{"text_format":"1","workbook":"xlsx","n_sheets":14,"sheets":["EXPORT","IMPORT","Instruction","ResultatRäkning","Compare Budget","Kommentar","DesignTemplate","DB","tmpDB","Admin","ColorChanger","SCBData","ExportTemplate","Notes"],"not_rendered":{"charts":2,"images":4,"macros":1,"external_links":0,"defined_names":30,"comments":0,"pivot_tables":3},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"EXPORT","index":0,"n_rows":71,"n_cols":36,"rows_kept":71,"cut":false,"hidden":false,"merged":[[3,6,3,9]]}
[]
[null,null,null,null,"Scenarionamn",null,"Initiala Underlag",null,"Password",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OrganisationNivå1","OrganisationNivå2","OrganisationNivå3","OrganisationNivå4","OrganisationNivå5","VerksamhetensNamn_6","Kategori1","Kategori2","Kategori3"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FileName","SheetName","Scenario","Nämnd_1",null,null,null,null,null,null,null,null,null,"Titel"]
[null,null,null,null,"Exportmapp",null,"C:\\Users\\lukas\\OneDrive - XLD Solutions\\Exceldepartment\\Projects\\ProjectFolders\\XLD_ModelTemplates\\BudgetTemplate_Karolinska\\Export231103"]
[]
[]
[]
[null,"Mandatory fields","Mandatory fields","Mandatory fields","Mandatory fields",null,"Frivilliga fält","Optional Fields","Optional Fields","Optional Fields","Optional Fields","Optional Fields",null,null,"Optional Fields","Optional Fields","Optional Fields","Optional Fields",null,"Free fields","Free fields","Free fields"]
[null,"LOCKED","DEFAULT","HIDDEN","LOCKED",null,"OPEN","OPEN","LOCKED","DEFAULT",null,"DEFAULT","DEFAULT","SHOW IF NEEDED","SHOW IF NEEDED","SHOW IF NEEDED","SHOW IF NEEDED","HIDDEN",null,"LOCKED","SHOW IF NEEDED","SHOW IF NEEDED","SHOW IF NEEDED","SHOW IF NEEDED","SHOW IF NEEDED","SHOW IF NEEDED","SHOW IF NEEDED","SHOW IF NEEDED","HIDDEN"]
[null,"FileName","Titel","Datum","Budget Tidigare",null,"Budget","Kommentar","Nämnd _1","VerksamhetensNamn_6",null,"Kategori_1","Kategori_2","Kategori_3","Kategori_4","KST","Anvsvarig","IncomeOrCost","_","BladNamn","Månadslön","Årlig tjänstgöringsgrad","Fakta","OrganisationNivå1","OrganisationNivå2","OrganisationNivå3","OrganisationNivå4","OrganisationNivå5","ImportTime"]
[null,"Miljö och Hälsa","Miljö- och hälsoskydd, myndighetsutövning","2021-01-01",2695000,null,2695000,null,"INFRASTRUKTUR, SKYDD mm",null,null,"Personal","Miljö- och hälsoskydd, myndighetsutövning",null,null,null,null,"Cost",null,"Budget"]
[null,"Miljö och Hälsa","Miljö- hälsa och hållbar utveckling","2021-01-01",0,null,0,null,"INFRASTRUKTUR, SKYDD mm",null,null,"Material","Miljö- hälsa och hållbar utveckling",null,null,null,null,"Cost",null,"Budget"]
[null,"Miljö och Hälsa","Alkoholtillstånd m.m.","2021-01-01",140000,null,140000,null,"INFRASTRUKTUR, SKYDD mm",null,null,"Tjänster","Alkoholtillstånd m.m.",null,null,null,null,"Cost",null,"Budget"]
[null,"Miljö och Hälsa","Räddningstjänst","2021-01-01",9344000,null,9344000,null,"INFRASTRUKTUR, SKYDD mm",null,null,"Personal","Räddningstjänst",null,null,null,null,"Cost",null,"Budget"]
[null,"KULTUR OCH FRITID","Stöd till studieorganisationer","2021-01-01",0,null,0,null,"KULTUR OCH FRITID",null,null,"Personal","Stöd till studieorganisationer",null,null,null,null,"Cost",null,"Budget"]
[null,"KULTUR OCH FRITID","Allmän kulturverksamhet, övrigt","2021-01-01",5479000,null,5479000,null,"KULTUR OCH FRITID",null,null,"Material","Allmän kulturverksamhet, övrigt",null,null,null,null,"Cost",null,"Budget"]
[null,"KULTUR OCH FRITID","Bibliotek","2021-01-01",3048000,null,3048000,null,"KULTUR OCH FRITID",null,null,"Tjänster","Bibliotek",null,null,null,null,"Cost",null,"Budget"]
[null,"KULTUR OCH FRITID","Musikskola / kulturskola","2021-01-01",3638000,null,3638000,null,"KULTUR OCH FRITID",null,null,"Personal","Musikskola / kulturskola",null,null,null,null,"Cost",null,"Budget"]
[null,"KULTUR OCH FRITID","Allmän fritidsverksamhet","2021-01-01",0,null,0,null,"KULTUR OCH FRITID",null,null,"Material","Allmän fritidsverksamhet",null,null,null,null,"Cost",null,"Budget"]
[null,"KULTUR OCH FRITID","Idrotts- och fritidsanläggningar","2021-01-01",12775000,null,12775000,null,"KULTUR OCH FRITID",null,null,"Personal","Idrotts- och fritidsanläggningar",null,null,null,null,"Cost",null,"Budget"]
[null,"KULTUR OCH FRITID","Fritidsgårdar","2021-01-01",0,null,0,null,"KULTUR OCH FRITID",null,null,"Material","Fritidsgårdar",null,null,null,null,"Cost",null,"Budget"]
[null,"Grönkullaskolan","Lärare 1","2021-01-01",422939.99999999994,null,{"$f":"1.325*12*U22","v":422939.99999999994},null,"PEDAGOGISK VERKSAMHET","Grönkullaskolan",null,"Personal","Grundskola","Lärare",null,null,null,"Cost",null,"Budget",26600,100]
[null,"Grönkullaskolan","Lärare 2","2021-01-01",409583.99999999994,null,{"$f":"1.325*12*U23","v":409583.99999999994},null,"PEDAGOGISK VERKSAMHET","Grönkullaskolan",null,"Personal","Grundskola","Lärare",null,null,null,"Cost",null,"Budget",25760,100]
[null,"Grönkullaskolan","Lärare 3","2021-01-01",467459.99999999994,null,467459.99999999994,null,"PEDAGOGISK VERKSAMHET","Grönkullaskolan",null,"Personal","Grundskola","Lärare",null,null,null,"Cost",null,"Budget",29400,100]
[null,"Grönkullaskolan","Lärare 4","2021-01-01",445199.99999999994,null,445199.99999999994,null,"PEDAGOGISK VERKSAMHET","Grönkullaskolan",null,"Personal","Grundskola","Lärare",null,null,null,"Cost",null,"Budget",28000,100]
[null,"Grönkullaskolan","Lärare 5","2021-01-01",414035.99999999994,null,414035.99999999994,null,"PEDAGOGISK VERKSAMHET","Grönkullaskolan",null,"Personal","Grundskola","Lärare",null,null,null,"Cost",null,"Budget",26040,100]
[null,"Grönkullaskolan","Lärare 6","2021-01-01",463007.99999999994,null,463007.99999999994,null,"PEDAGOGISK VERKSAMHET","Grönkullaskolan",null,"Personal","Grundskola","Lärare",null,null,null,"Cost",null,"Budget",29120,100]
[null,"Grönkullaskolan","Lärare 7","2021-01-01",476363.99999999994,null,476363.99999999994,null,"PEDAGOGISK VERKSAMHET","Grönkullaskolan",null,"Personal","Grundskola","Lärare",null,null,null,"Cost",null,"Budget",29960,100]
[null,"Grönkullaskolan","Lärare 8","2021-01-01",476363.99999999994,null,476363.99999999994,null,"PEDAGOGISK VERKSAMHET","Grönkullaskolan",null,"Personal","Grundskola","Lärare",null,null,null,"Cost",null,"Budget",29960,100]
[null,"Grönkullaskolan","Lärare 9","2021-01-01",418487.99999999994,null,418487.99999999994,null,"PEDAGOGISK VERKSAMHET","Grönkullaskolan",null,"Personal","Grundskola","Lärare",null,null,null,"Cost",null,"Budget",26320,100]
[null,"Grönkullaskolan","Lärare 10","2021-01-01",458555.99999999994,null,458555.99999999994,null,"PEDAGOGISK VERKSAMHET","Grönkullaskolan",null,"Personal","Grundskola","Lärare",null,null,null,"Cost",null,"Budget",28840,100]
[null,"Grönkullaskolan","Lärare 11","2021-01-01",422939.99999999994,null,422939.99999999994,null,"PEDAGOGISK VERKSAMHET","Grönkullaskolan",null,"Personal","Grundskola","Lärare",null,null,null,"Cost",null,"Budget",26600,50]
[null,"Grönkullaskolan","Lärare 12","2021-01-01",400679.99999999994,null,400679.99999999994,null,"PEDAGOGISK VERKSAMHET","Grönkullaskolan",null,"Personal","Grundskola","Lärare",null,null,null,"Cost",null,"Budget",25200,50]
[null,"Grönkullaskolan","Lärare 13","2021-01-01",436295.99999999994,null,436295.99999999994,null,"PEDAGOGISK VERKSAMHET","Grönkullaskolan",null,"Personal","Grundskola","Lärare",null,null,null,"Cost",null,"Budget",27440,100]
[null,"Grönkullaskolan","Lärare 14","2021-01-01",422939.99999999994,null,422939.99999999994,null,"PEDAGOGISK VERKSAMHET","Grönkullaskolan",null,"Personal","Grundskola","Lärare",null,null,null,"Cost",null,"Budget",26600,100]
[null,"Grönkullaskolan","Lärare 15","2021-01-01",422939.99999999994,null,422939.99999999994,null,"PEDAGOGISK VERKSAMHET","Grönkullaskolan",null,"Personal","Grundskola","Lärare",null,null,null,"Cost",null,"Budget",26600,100]
[null,"Grönkullaskolan","Lärare 16","2021-01-01",436295.99999999994,null,436295.99999999994,null,"PEDAGOGISK VERKSAMHET","Grönkullaskolan",null,"Personal","Grundskola","Lärare",null,null,null,"Cost",null,"Budget",27440,100]
[null,"Grönkullaskolan","Lärare 17","2021-01-01",414035.99999999994,null,414035.99999999994,null,"PEDAGOGISK VERKSAMHET","Grönkullaskolan",null,"Personal","Grundskola","Lärare",null,null,null,"Cost",null,"Budget",26040,100]
[null,"Grönkullaskolan","Lärare 18","2021-01-01",431843.99999999994,null,431843.99999999994,null,"PEDAGOGISK VERKSAMHET","Grönkullaskolan",null,"Personal","Grundskola","Lärare",null,null,null,"Cost",null,"Budget",27160,100]
[null,"Grönkullaskolan","Lärare 19","2021-01-01",400679.99999999994,null,400679.99999999994,null,"PEDAGOGISK VERKSAMHET","Grönkullaskolan",null,"Personal","Grundskola","Lärare",null,null,null,"Cost",null,"Budget",25200,100]
[null,"Grönkullaskolan","Lärare 20","2021-01-01",489720,null,489720,null,"PEDAGOGISK VERKSAMHET","Grönkullaskolan",null,"Personal","Grundskola","Lärare",null,null,null,"Cost",null,"Budget",30800.000000000004,100]
[null,"Grönkullaskolan","Rektor","2021-01-01",427391.99999999994,null,427391.99999999994,null,"PEDAGOGISK VERKSAMHET","Grönkullaskolan",null,"Personal","Grundskola","Administrativ personal",null,null,null,"Cost",null,"Budget",26880,100]
[null,"Grönkullaskolan","Resurslärare","2021-01-01",473183.99999999994,null,473183.99999999994,null,"PEDAGOGISK VERKSAMHET","Grönkullaskolan",null,"Personal","Grundskola","Lärare",null,null,null,"Cost",null,"Budget",29760,100]
[null,"Grönkullaskolan","Material","2021-01-01",636000,null,0,null,"PEDAGOGISK VERKSAMHET","Grönkullaskolan",null,"Material","Grundskola","Skolmaterial",null,null,null,"Cost",null,"Budget"]
[null,"Grönkullaskolan","Lokalhyra","2021-01-01",720000,null,0,null,"PEDAGOGISK VERKSAMHET","Grönkullaskolan",null,"Fastigheter och Inventarier","Grundskola","Lokalhyra",null,null,null,"Cost",null,"Budget"]
[null,"Grönkullaskolan","Antal elever","2021-01-01",0,null,0,null,"PEDAGOGISK VERKSAMHET","Grönkullaskolan",null,"Antal elever","Grundskola","Antal elever",null,null,null,"Fact",null,"Budget",null,null,205]
[null,"Hjortbergaskolan","Lärare 1","2021-01-01",449651.99999999994,null,{"$f":"1.325*12*U47","v":449651.99999999994},null,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan",null,"Personal","Grundskola","Lärare",null,null,null,"Cost",null,"Budget",28280,100]
[null,"Hjortbergaskolan","Lärare 2","2021-01-01",422939.99999999994,null,422939.99999999994,null,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan",null,"Personal","Grundskola","Lärare",null,null,null,"Cost",null,"Budget",26600,100]
[null,"Hjortbergaskolan","Lärare 3","2021-01-01",471911.99999999994,null,471911.99999999994,null,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan",null,"Personal","Grundskola","Lärare",null,null,null,"Cost",null,"Budget",29680,100]
[null,"Hjortbergaskolan","Lärare 4","2021-01-01",458555.99999999994,null,458555.99999999994,null,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan",null,"Personal","Grundskola","Lärare",null,null,null,"Cost",null,"Budget",28840,100]
[null,"Hjortbergaskolan","Lärare 5","2021-01-01",422939.99999999994,null,422939.99999999994,null,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan",null,"Personal","Grundskola","Lärare",null,null,null,"Cost",null,"Budget",26600,100]
[null,"Hjortbergaskolan","Lärare 6","2021-01-01",422939.99999999994,null,422939.99999999994,null,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan",null,"Personal","Grundskola","Lärare",null,null,null,"Cost",null,"Budget",26600,100]
[null,"Hjortbergaskolan","Lärare 7","2021-01-01",427391.99999999994,null,427391.99999999994,null,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan",null,"Personal","Grundskola","Lärare",null,null,null,"Cost",null,"Budget",26880,100]
[null,"Hjortbergaskolan","Lärare 8","2021-01-01",427391.99999999994,null,427391.99999999994,null,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan",null,"Personal","Grundskola","Lärare",null,null,null,"Cost",null,"Budget",26880,100]
[null,"Hjortbergaskolan","Lärare 9","2021-01-01",454103.99999999994,null,454103.99999999994,null,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan",null,"Personal","Grundskola","Lärare",null,null,null,"Cost",null,"Budget",28560,100]
[null,"Hjortbergaskolan","Lärare 10","2021-01-01",409583.99999999994,null,409583.99999999994,null,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan",null,"Personal","Grundskola","Lärare",null,null,null,"Cost",null,"Budget",25760,25]
[null,"Hjortbergaskolan","Lärare 11","2021-01-01",440747.99999999994,null,440747.99999999994,null,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan",null,"Personal","Grundskola","Lärare",null,null,null,"Cost",null,"Budget",27720,75]
[null,"Hjortbergaskolan","Lärare 12","2021-01-01",422939.99999999994,null,422939.99999999994,null,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan",null,"Personal","Grundskola","Lärare",null,null,null,"Cost",null,"Budget",26600,100]
[null,"Hjortbergaskolan","Lärare 13","2021-01-01",463007.99999999994,null,463007.99999999994,null,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan",null,"Personal","Grundskola","Lärare",null,null,null,"Cost",null,"Budget",29120,100]
[null,"Hjortbergaskolan","Lärare 14","2021-01-01",436295.99999999994,null,436295.99999999994,null,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan",null,"Personal","Grundskola","Lärare",null,null,null,"Cost",null,"Budget",27440,100]
[null,"Hjortbergaskolan","Lärare 15","2021-01-01",476363.99999999994,null,476363.99999999994,null,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan",null,"Personal","Grundskola","Lärare",null,null,null,"Cost",null,"Budget",29960,100]
[null,"Hjortbergaskolan","Lärare 16","2021-01-01",445199.99999999994,null,445199.99999999994,null,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan",null,"Personal","Grundskola","Lärare",null,null,null,"Cost",null,"Budget",28000,100]
[null,"Hjortbergaskolan","Lärare 17","2021-01-01",489720,null,489720,null,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan",null,"Personal","Grundskola","Lärare",null,null,null,"Cost",null,"Budget",30800.000000000004,100]
[null,"Hjortbergaskolan","Lärare 18","2021-01-01",480816,null,480816,null,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan",null,"Personal","Grundskola","Lärare",null,null,null,"Cost",null,"Budget",30240.000000000004,100]
[null,"Hjortbergaskolan","Lärare 19","2021-01-01",440747.99999999994,null,440747.99999999994,null,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan",null,"Personal","Grundskola","Lärare",null,null,null,"Cost",null,"Budget",27720,50]
[null,"Hjortbergaskolan","Lärare 20","2021-01-01",400679.99999999994,null,400679.99999999994,null,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan",null,"Personal","Grundskola","Lärare",null,null,null,"Cost",null,"Budget",25200,100]
[null,"Hjortbergaskolan","Rektor","2021-01-01",418487.99999999994,null,418487.99999999994,null,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan",null,"Personal","Grundskola","Administrativ personal",null,null,null,"Cost",null,"Budget",26320,100]
[null,"Hjortbergaskolan","Resurslärare","2021-01-01",559680,null,559680,null,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan",null,null,null,"Lärare",null,null,null,null,null,"Budget",35200,100]
[null,"Hjortbergaskolan","Material","2021-01-01",534000,null,534000,null,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan",null,"Material","Grundskola","Skolmaterial",null,null,null,"Cost",null,"Budget"]
[null,"Hjortbergaskolan","Lokalhyra","2021-01-01",1170000,null,1170000,null,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan",null,"Fastigheter och Inventarier","Grundskola","Lokalhyra",null,null,null,"Cost",null,"Budget"]
[null,"Hjortbergaskolan","Antal elever","2021-01-01",0,null,0,null,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan",null,"Antal elever","Grundskola","Antal elever",null,null,null,"Fact",null,"Budget"]

{"sheet":"IMPORT","index":1,"n_rows":59,"n_cols":10,"rows_kept":59,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,null,null,"Importerat","Scenario","Importerat"]
[null,"Scenarionamn","Preliminär Budget 231103",null,null,null,null,"Finland_Cost.xlsx.xlsx","Preliminär Budget"]
[null,null,null,null,null,null,null,"Finland_Sales.xlsx.xlsx","Preliminär Budget"]
[null,"Mapp att importera","C:\\Users\\lukas\\OneDrive - XLD Solutions\\Exceldepartment\\Projects\\ProjectFolders\\XLD_ModelTemplates\\BudgetTemplate_Karolinska\\Export231103",null,null,null,null,"Sweden_Cost.xlsx.xlsx","Preliminär Budget"]
[null,null,null,null,null,null,null,"Sweden_Sales.xlsx.xlsx","Preliminär Budget"]
[null,"Radera","Data från samma filnamn och scenario",null,null,null,null,"Finland_Cost.xlsx.xlsx","Slutgiltig Budget"]
[null,null,null,null,null,null,null,"Finland_Sales.xlsx.xlsx","Slutgiltig Budget"]
[null,null,null,null,null,null,null,"Sweden_Cost.xlsx.xlsx","Slutgiltig Budget"]
[null,null,null,null,null,null,null,"Sweden_Sales.xlsx.xlsx","Slutgiltig Budget"]
[null,null,null,null,null,null,null,"Finland_Cost.xlsx.xlsx","Preliminär Budget"]
[null,null,null,null,null,null,null,"Finland_Sales.xlsx.xlsx","Preliminär Budget"]
[null,null,null,null,null,null,null,"Sweden_Cost.xlsx.xlsx","Preliminär Budget"]
[null,null,null,null,null,null,null,"Sweden_Sales.xlsx.xlsx","Preliminär Budget"]
[null,null,null,null,null,null,null,"Fysisk planering.xlsx","Preliminär Budget 231102"]
[null,null,null,null,null,null,null,"Miljö och Hälsa.xlsx","Preliminär Budget 231102"]
[null,null,null,null,null,null,null,"Näringsliv etc.xlsx","Preliminär Budget 231102"]
[null,null,null,null,null,null,null,"PolitisktVerksamhet.xlsx","Preliminär Budget 231102"]
[null,null,null,null,null,null,null,"Fysisk planering.xlsx","Preliminär Budget 231102"]
[null,null,null,null,null,null,null,"Miljö och Hälsa.xlsx","Preliminär Budget 231102"]
[null,null,null,null,null,null,null,"Näringsliv etc.xlsx","Preliminär Budget 231102"]
[null,null,null,null,null,null,null,"PolitisktVerksamhet.xlsx","Preliminär Budget 231102"]
[null,null,null,null,null,null,null,"Fysisk planering.xlsx","Preliminär Budget 231102_2"]
[null,null,null,null,null,null,null,"Miljö och Hälsa.xlsx","Preliminär Budget 231102_2"]
[null,null,null,null,null,null,null,"Näringsliv etc.xlsx","Preliminär Budget 231102_2"]
[null,null,null,null,null,null,null,"PolitisktVerksamhet.xlsx","Preliminär Budget 231102_2"]
[null,null,null,null,null,null,null,"Fysisk planering.xlsx","Preliminär Budget 231102_3"]
[null,null,null,null,null,null,null,"Miljö och Hälsa.xlsx","Preliminär Budget 231102_3"]
[null,null,null,null,null,null,null,"Näringsliv etc.xlsx","Preliminär Budget 231102_3"]
[null,null,null,null,null,null,null,"PolitisktVerksamhet.xlsx","Preliminär Budget 231102_3"]
[null,null,null,null,null,null,null,"Fysisk planering.xlsx","Preliminär Budget 231102_4"]
[null,null,null,null,null,null,null,"Miljö och Hälsa.xlsx","Preliminär Budget 231102_4"]
[null,null,null,null,null,null,null,"Näringsliv etc.xlsx","Preliminär Budget 231102_4"]
[null,null,null,null,null,null,null,"PolitisktVerksamhet.xlsx","Preliminär Budget 231102_4"]
[null,null,null,null,null,null,null,"Fysisk planering.xlsx","Preliminär Budget 231102_5"]
[null,null,null,null,null,null,null,"Miljö och Hälsa.xlsx","Preliminär Budget 231102_5"]
[null,null,null,null,null,null,null,"Näringsliv etc.xlsx","Preliminär Budget 231102_5"]
[null,null,null,null,null,null,null,"PolitisktVerksamhet.xlsx","Preliminär Budget 231102_5"]
[null,null,null,null,null,null,null,"AFFÄRSVERKSAMHET.xlsx","Preliminär Budget 231102"]
[null,null,null,null,null,null,null,"Fysisk planering.xlsx","Preliminär Budget 231102"]
[null,null,null,null,null,null,null,"Grönkullaskolan.xlsx","Preliminär Budget 231102"]
[null,null,null,null,null,null,null,"Hjortbergaskolan.xlsx","Preliminär Budget 231102"]
[null,null,null,null,null,null,null,"KULTUR OCH FRITID.xlsx","Preliminär Budget 231102"]
[null,null,null,null,null,null,null,"Miljö och Hälsa.xlsx","Preliminär Budget 231102"]
[null,null,null,null,null,null,null,"Näringsliv etc.xlsx","Preliminär Budget 231102"]
[null,null,null,null,null,null,null,"PEDAGOGISK VERKSAMHET.xlsx","Preliminär Budget 231102"]
[null,null,null,null,null,null,null,"PolitisktVerksamhet.xlsx","Preliminär Budget 231102"]
[null,null,null,null,null,null,null,"Prästängskolan.xlsx","Preliminär Budget 231102"]
[null,null,null,null,null,null,null,"SÄRSKILT RIKTADE INSATSER.xlsx","Preliminär Budget 231102"]
[null,null,null,null,null,null,null,"Vislandskolan.xlsx","Preliminär Budget 231102"]
[null,null,null,null,null,null,null,"VÅRD OCH OMSORG.xlsx","Preliminär Budget 231102"]
[null,null,null,null,null,null,null,"Grönkullaskolan.xlsx","Preliminär Budget 231102"]
[null,null,null,null,null,null,null,"Hjortbergaskolan.xlsx","Preliminär Budget 231102"]
[null,null,null,null,null,null,null,"KULTUR OCH FRITID.xlsx","Preliminär Budget 231102"]
[null,null,null,null,null,null,null,"Miljö och Hälsa.xlsx","Preliminär Budget 231102"]
[null,null,null,null,null,null,null,"Grönkullaskolan.xlsx","Preliminär Budget 231103"]
[null,null,null,null,null,null,null,"Hjortbergaskolan.xlsx","Preliminär Budget 231103"]
[null,null,null,null,null,null,null,"KULTUR OCH FRITID.xlsx","Preliminär Budget 231103"]
[null,null,null,null,null,null,null,"Miljö och Hälsa.xlsx","Preliminär Budget 231103"]

{"sheet":"Instruction","index":2,"n_rows":16,"n_cols":3,"rows_kept":16,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"Instruktion"]
[]
[null,"Scenarionamn:","Välj vilken benämning ni vill ha på filerna som importeras."]
[]
[null,"Mapp att importera","Klicka på knappen och välj i vilken mapp som filerna som skall importeras ligger i."]
[]
[null,"Radera val: ","Allt"]
[null,null,"Raderar allt som finns i DB när man importerar"]
[]
[null,null,"Allt med samma scenario"]
[null,null,"Raderar allt som finns i DB med samma SCENARIONAMN"]
[]
[null,null,"Data från samma filnamn och scenario"]
[null,null,"Raderar allt som finns i DB med samma SCENARIONAMN och FILNAMN"]

{"sheet":"ResultatRäkning","index":3,"n_rows":14,"n_cols":8,"rows_kept":14,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[null,null,null,"Scenario","Preliminär Budget 231103"]
[null,{"$f":"IF(OR(E7=\"(All)\",E7=\"(Multiple Items)\"),\"Välj endast ett scenario i taget\",\"\")","v":""}]
[null,null,null,"Sum of Budget","Kategori_1"]
[null,null,null,"Nämnd _1","Fastigheter och Inventarier","Material","Personal","Tjänster"]
[null,null,null,"PEDAGOGISK VERKSAMHET",2900000,7550000,18467360.279999997]
[null,null,null,"KULTUR OCH FRITID",null,5550000,16638000,3048000]
[null,null,null,"INFRASTRUKTUR, SKYDD mm",null,1000000,10344000,835000]
[null,null,null,"Grand Total",2900000,14100000,45449360.280000001,3883000]

{"sheet":"Compare Budget","index":4,"n_rows":55,"n_cols":9,"rows_kept":55,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Nämnd _1","Kategori_1","Titel","Scenario","Kommentar","Differens"]
[null,null,null,"INFRASTRUKTUR, SKYDD mm",null,null,null,null,0]
[]
[null,null,null,"KULTUR OCH FRITID",null,null,null,null,296000]
[]
[null,null,null,"PEDAGOGISK VERKSAMHET","Fastigheter och Inventarier","Lokalhyra","Initiala Underlag",null,-1170000]
[]
[null,null,null,null,null,null,"Preliminär Budget 231103","Hyreshöjning",2000000]
[null,null,null,null,null,null,null,"Ytterligare hyresökning",900000]
[]
[null,null,null,null,"Material",null,null,null,7016000]
[]
[null,null,null,null,"Personal",null,null,null,-446007.71999999671]
[]
[null,null,null,"Grand Total",null,null,null,null,8595992.2800000031]

{"sheet":"Kommentar","index":5,"n_rows":18,"n_cols":8,"rows_kept":18,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[null,null,null,"Scenario","Preliminär Budget 231103"]
[null,{"$f":"IF(E7=\"(All)\",\"Välj endast ett scenario i taget\",\"\")","v":""}]
[null,null,null,"Kommentar","Nämnd _1","Titel","FileName","Sum of Budget"]
[null,null,null,"Löneökning",null,null,null,18467360.279999997]
[null,null,null,"Satsning inför OS","KULTUR OCH FRITID","Idrotts- och fritidsanläggningar","KULTUR OCH FRITID.xlsx",13000000]
[null,null,null,"Dyrare material","PEDAGOGISK VERKSAMHET","Material","Hjortbergaskolan.xlsx",7000000]
[null,null,null,"Nedskärning genomförd","KULTUR OCH FRITID","Allmän kulturverksamhet, övrigt","KULTUR OCH FRITID.xlsx",5000000]
[null,null,null,"Hyreshöjning","PEDAGOGISK VERKSAMHET","Lokalhyra","Hjortbergaskolan.xlsx",2000000]
[null,null,null,"Ytterligare hyresökning","PEDAGOGISK VERKSAMHET","Lokalhyra","Grönkullaskolan.xlsx",900000]
[null,null,null,"Ny fritidsgård","KULTUR OCH FRITID","Fritidsgårdar","KULTUR OCH FRITID.xlsx",550000]
[null,null,null,"Vakant","PEDAGOGISK VERKSAMHET","Lärare 17","Hjortbergaskolan.xlsx"]
[null,null,null,null,null,"Lärare 19","Grönkullaskolan.xlsx"]

{"sheet":"DesignTemplate","index":6,"n_rows":16,"n_cols":6,"rows_kept":16,"cut":false,"hidden":true,"merged":[[1,3,1,6]]}
[]
[null,null,"Folder to Import","C:\\Users\\lukas\\OneDrive\\Dokument\\Projects\\Active"]
[]
[null,null,"Complexity-level","1_SuperSimple"]
[]
[]
[]
[]
[]
[null,"_Name","_Status","_Responsible","_Action","Calculations"]
[null,"Proposal","Warning/Bad","ColorVariation1","Mandatory Action",999]
[null,"ActualsDB","Good","ColorVariation5",null,{"$f":"F11+1","v":1000}]
[null,"CreateDBFile","Exclude from calcualtion","ColorVariation3",null,{"$f":"F12+1","v":1001}]
[null,"ImportFunction","OK (not that good)","ColorVariation4",null,{"$f":"F13+1","v":1002}]
[null,"InputBudgets",null,"ColorVariation4",null,{"$f":"F14+1","v":1003}]
[null,"PushStatusTo",null,"ColorVariation2",null,{"$f":"F15+1","v":1004}]

{"sheet":"DB","index":7,"n_rows":195,"n_cols":51,"rows_kept":195,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Default","2020-01-01"]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ABS(P9),\"\")","v":0},{"$f":"IFERROR(IF(H9=\"Costs\",ABS(P9)*-1,ABS(P9)),\"\")","v":0},{"$f":"IFERROR(IF(F9=_xlfn.MAXIFS($F$9:$F$492,$B$9:$B$492,B9),Q9,Q9*-1),\"\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(YEAR(AG9)>2000,AG9,$AW$3),$AW$3)","v":43831}]
["FileName","SheetName","Scenario","Organisation","Enhet","ImportTime","Placeholder","IncomeOrCost","SubCategory","Title","Date","Comment","KST","Responsible","ManagersComment","Budget","BudgetPositive","BudgetCostNegative","BudgetChange","Projekt","Lönegrupp","Konto","Konto (Text)","Utfall_Föregående År","Årsbudget_Föregående År","Område","Kategori","Personaltyp","Månadslön","Årlig tjänstgöringsgrad","Fakta","Titel","Datum","Budget Tidigare År","Nämnd _1","VerksamhetensNamn_6","Kategori_1","Kategori_2","Kategori_3","Kategori_4","Anvsvarig","_","BladNamn","OrganisationNivå1","OrganisationNivå2","OrganisationNivå3","OrganisationNivå4","OrganisationNivå5","JusteratDatum","Kommentar","KommentarFinns"]
["Miljö och Hälsa",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,2695000,2695000,2695000,-2695000,null,null,null,null,null,null,null,null,null,null,null,null,"Miljö- och hälsoskydd, myndighetsutövning",44197,2695000,"INFRASTRUKTUR, SKYDD mm",null,"Personal","Miljö- och hälsoskydd, myndighetsutövning",null,null,null,null,"Budget",null,null,null,null,null,44197,null,{"$f":"IF(LEN(AX11)>0,\"Finns\",\"Saknas\")","v":"Saknas"}]
["Miljö och Hälsa",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Miljö- hälsa och hållbar utveckling",44197,0,"INFRASTRUKTUR, SKYDD mm",null,"Material","Miljö- hälsa och hållbar utveckling",null,null,null,null,"Budget",null,null,null,null,null,44197,null,{"$f":"IF(LEN(AX12)>0,\"Finns\",\"Saknas\")","v":"Saknas"}]
["Miljö och Hälsa",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,140000,140000,140000,-140000,null,null,null,null,null,null,null,null,null,null,null,null,"Alkoholtillstånd m.m.",44197,140000,"INFRASTRUKTUR, SKYDD mm",null,"Tjänster","Alkoholtillstånd m.m.",null,null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Miljö och Hälsa",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,9344000,9344000,9344000,-9344000,null,null,null,null,null,null,null,null,null,null,null,null,"Räddningstjänst",44197,9344000,"INFRASTRUKTUR, SKYDD mm",null,"Personal","Räddningstjänst",null,null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["KULTUR OCH FRITID",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Stöd till studieorganisationer",44197,0,"KULTUR OCH FRITID",null,"Personal","Stöd till studieorganisationer",null,null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["KULTUR OCH FRITID",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,5479000,5479000,5479000,-5479000,null,null,null,null,null,null,null,null,null,null,null,null,"Allmän kulturverksamhet, övrigt",44197,5479000,"KULTUR OCH FRITID",null,"Material","Allmän kulturverksamhet, övrigt",null,null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["KULTUR OCH FRITID",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,3048000,3048000,3048000,-3048000,null,null,null,null,null,null,null,null,null,null,null,null,"Bibliotek",44197,3048000,"KULTUR OCH FRITID",null,"Tjänster","Bibliotek",null,null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["KULTUR OCH FRITID",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,3638000,3638000,3638000,-3638000,null,null,null,null,null,null,null,null,null,null,null,null,"Musikskola / kulturskola",44197,3638000,"KULTUR OCH FRITID",null,"Personal","Musikskola / kulturskola",null,null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["KULTUR OCH FRITID",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Allmän fritidsverksamhet",44197,0,"KULTUR OCH FRITID",null,"Material","Allmän fritidsverksamhet",null,null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["KULTUR OCH FRITID",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,12775000,12775000,12775000,-12775000,null,null,null,null,null,null,null,null,null,null,null,null,"Idrotts- och fritidsanläggningar",44197,12775000,"KULTUR OCH FRITID",null,"Personal","Idrotts- och fritidsanläggningar",null,null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["KULTUR OCH FRITID",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Fritidsgårdar",44197,0,"KULTUR OCH FRITID",null,"Material","Fritidsgårdar",null,null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Grönkullaskolan",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,422939.99999999994,422939.99999999994,422939.99999999994,-422939.99999999994,null,null,null,null,null,null,null,null,null,26600,100,null,"Lärare 1",44197,422939.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Grönkullaskolan",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,409583.99999999994,409583.99999999994,409583.99999999994,-409583.99999999994,null,null,null,null,null,null,null,null,null,25760,100,null,"Lärare 2",44197,409583.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Grönkullaskolan",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,467459.99999999994,467459.99999999994,467459.99999999994,-467459.99999999994,null,null,null,null,null,null,null,null,null,29400,100,null,"Lärare 3",44197,467459.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Grönkullaskolan",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,445199.99999999994,445199.99999999994,445199.99999999994,-445199.99999999994,null,null,null,null,null,null,null,null,null,28000,100,null,"Lärare 4",44197,445199.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Grönkullaskolan",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,414035.99999999994,414035.99999999994,414035.99999999994,-414035.99999999994,null,null,null,null,null,null,null,null,null,26040,100,null,"Lärare 5",44197,414035.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Grönkullaskolan",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,463007.99999999994,463007.99999999994,463007.99999999994,-463007.99999999994,null,null,null,null,null,null,null,null,null,29120,100,null,"Lärare 6",44197,463007.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Grönkullaskolan",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,476363.99999999994,476363.99999999994,476363.99999999994,-476363.99999999994,null,null,null,null,null,null,null,null,null,29960,100,null,"Lärare 7",44197,476363.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Grönkullaskolan",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,476363.99999999994,476363.99999999994,476363.99999999994,-476363.99999999994,null,null,null,null,null,null,null,null,null,29960,100,null,"Lärare 8",44197,476363.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Grönkullaskolan",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,418487.99999999994,418487.99999999994,418487.99999999994,-418487.99999999994,null,null,null,null,null,null,null,null,null,26320,100,null,"Lärare 9",44197,418487.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Grönkullaskolan",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,458555.99999999994,458555.99999999994,458555.99999999994,-458555.99999999994,null,null,null,null,null,null,null,null,null,28840,100,null,"Lärare 10",44197,458555.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Grönkullaskolan",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,422939.99999999994,422939.99999999994,422939.99999999994,-422939.99999999994,null,null,null,null,null,null,null,null,null,26600,50,null,"Lärare 11",44197,422939.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Grönkullaskolan",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,400679.99999999994,400679.99999999994,400679.99999999994,-400679.99999999994,null,null,null,null,null,null,null,null,null,25200,50,null,"Lärare 12",44197,400679.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Grönkullaskolan",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,436295.99999999994,436295.99999999994,436295.99999999994,-436295.99999999994,null,null,null,null,null,null,null,null,null,27440,100,null,"Lärare 13",44197,436295.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Grönkullaskolan",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,422939.99999999994,422939.99999999994,422939.99999999994,-422939.99999999994,null,null,null,null,null,null,null,null,null,26600,100,null,"Lärare 14",44197,422939.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Grönkullaskolan",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,422939.99999999994,422939.99999999994,422939.99999999994,-422939.99999999994,null,null,null,null,null,null,null,null,null,26600,100,null,"Lärare 15",44197,422939.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Grönkullaskolan",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,436295.99999999994,436295.99999999994,436295.99999999994,-436295.99999999994,null,null,null,null,null,null,null,null,null,27440,100,null,"Lärare 16",44197,436295.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Grönkullaskolan",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,414035.99999999994,414035.99999999994,414035.99999999994,-414035.99999999994,null,null,null,null,null,null,null,null,null,26040,100,null,"Lärare 17",44197,414035.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Grönkullaskolan",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,431843.99999999994,431843.99999999994,431843.99999999994,-431843.99999999994,null,null,null,null,null,null,null,null,null,27160,100,null,"Lärare 18",44197,431843.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Grönkullaskolan",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,400679.99999999994,400679.99999999994,400679.99999999994,-400679.99999999994,null,null,null,null,null,null,null,null,null,25200,100,null,"Lärare 19",44197,400679.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Grönkullaskolan",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,489720,489720,489720,-489720,null,null,null,null,null,null,null,null,null,30800.000000000004,100,null,"Lärare 20",44197,489720,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Grönkullaskolan",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,427391.99999999994,427391.99999999994,427391.99999999994,-427391.99999999994,null,null,null,null,null,null,null,null,null,26880,100,null,"Rektor",44197,427391.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Administrativ personal",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Grönkullaskolan",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,473183.99999999994,473183.99999999994,473183.99999999994,-473183.99999999994,null,null,null,null,null,null,null,null,null,29760,100,null,"Resurslärare",44197,473183.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Grönkullaskolan",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Material",44197,636000,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Material","Grundskola","Skolmaterial",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Grönkullaskolan",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Lokalhyra",44197,720000,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Fastigheter och Inventarier","Grundskola","Lokalhyra",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Grönkullaskolan",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Fact",null,null,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,205,"Antal elever",44197,0,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Antal elever","Grundskola","Antal elever",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Hjortbergaskolan",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,449651.99999999994,449651.99999999994,449651.99999999994,-449651.99999999994,null,null,null,null,null,null,null,null,null,28280,100,null,"Lärare 1",44197,449651.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Hjortbergaskolan",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,422939.99999999994,422939.99999999994,422939.99999999994,-422939.99999999994,null,null,null,null,null,null,null,null,null,26600,100,null,"Lärare 2",44197,422939.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Hjortbergaskolan",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,471911.99999999994,471911.99999999994,471911.99999999994,-471911.99999999994,null,null,null,null,null,null,null,null,null,29680,100,null,"Lärare 3",44197,471911.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Hjortbergaskolan",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,458555.99999999994,458555.99999999994,458555.99999999994,-458555.99999999994,null,null,null,null,null,null,null,null,null,28840,100,null,"Lärare 4",44197,458555.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Hjortbergaskolan",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,422939.99999999994,422939.99999999994,422939.99999999994,-422939.99999999994,null,null,null,null,null,null,null,null,null,26600,100,null,"Lärare 5",44197,422939.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Hjortbergaskolan",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,422939.99999999994,422939.99999999994,422939.99999999994,-422939.99999999994,null,null,null,null,null,null,null,null,null,26600,100,null,"Lärare 6",44197,422939.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Hjortbergaskolan",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,427391.99999999994,427391.99999999994,427391.99999999994,-427391.99999999994,null,null,null,null,null,null,null,null,null,26880,100,null,"Lärare 7",44197,427391.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Hjortbergaskolan",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,427391.99999999994,427391.99999999994,427391.99999999994,-427391.99999999994,null,null,null,null,null,null,null,null,null,26880,100,null,"Lärare 8",44197,427391.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Hjortbergaskolan",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,454103.99999999994,454103.99999999994,454103.99999999994,-454103.99999999994,null,null,null,null,null,null,null,null,null,28560,100,null,"Lärare 9",44197,454103.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Hjortbergaskolan",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,409583.99999999994,409583.99999999994,409583.99999999994,-409583.99999999994,null,null,null,null,null,null,null,null,null,25760,25,null,"Lärare 10",44197,409583.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Hjortbergaskolan",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,440747.99999999994,440747.99999999994,440747.99999999994,-440747.99999999994,null,null,null,null,null,null,null,null,null,27720,75,null,"Lärare 11",44197,440747.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Hjortbergaskolan",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,422939.99999999994,422939.99999999994,422939.99999999994,-422939.99999999994,null,null,null,null,null,null,null,null,null,26600,100,null,"Lärare 12",44197,422939.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Hjortbergaskolan",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,463007.99999999994,463007.99999999994,463007.99999999994,-463007.99999999994,null,null,null,null,null,null,null,null,null,29120,100,null,"Lärare 13",44197,463007.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Hjortbergaskolan",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,436295.99999999994,436295.99999999994,436295.99999999994,-436295.99999999994,null,null,null,null,null,null,null,null,null,27440,100,null,"Lärare 14",44197,436295.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Hjortbergaskolan",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,476363.99999999994,476363.99999999994,476363.99999999994,-476363.99999999994,null,null,null,null,null,null,null,null,null,29960,100,null,"Lärare 15",44197,476363.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Hjortbergaskolan",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,445199.99999999994,445199.99999999994,445199.99999999994,-445199.99999999994,null,null,null,null,null,null,null,null,null,28000,100,null,"Lärare 16",44197,445199.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Hjortbergaskolan",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,489720,489720,489720,-489720,null,null,null,null,null,null,null,null,null,30800.000000000004,100,null,"Lärare 17",44197,489720,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Hjortbergaskolan",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,480816,480816,480816,-480816,null,null,null,null,null,null,null,null,null,30240.000000000004,100,null,"Lärare 18",44197,480816,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Hjortbergaskolan",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,440747.99999999994,440747.99999999994,440747.99999999994,-440747.99999999994,null,null,null,null,null,null,null,null,null,27720,50,null,"Lärare 19",44197,440747.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Hjortbergaskolan",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,400679.99999999994,400679.99999999994,400679.99999999994,-400679.99999999994,null,null,null,null,null,null,null,null,null,25200,100,null,"Lärare 20",44197,400679.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Hjortbergaskolan",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,418487.99999999994,418487.99999999994,418487.99999999994,-418487.99999999994,null,null,null,null,null,null,null,null,null,26320,100,null,"Rektor",44197,418487.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Administrativ personal",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Hjortbergaskolan",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,null,null,null,null,null,null,null,null,559680,559680,559680,-559680,null,null,null,null,null,null,null,null,null,35200,100,null,"Resurslärare",44197,559680,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan",null,null,"Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Hjortbergaskolan",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,534000,534000,534000,-534000,null,null,null,null,null,null,null,null,null,null,null,null,"Material",44197,534000,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Material","Grundskola","Skolmaterial",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Hjortbergaskolan",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Cost",null,null,null,null,null,null,null,1170000,1170000,1170000,-1170000,null,null,null,null,null,null,null,null,null,null,null,null,"Lokalhyra",44197,1170000,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Fastigheter och Inventarier","Grundskola","Lokalhyra",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Hjortbergaskolan",null,"Initiala Underlag",null,null,"2023-11-03T10:59:39",null,"Fact",null,null,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Antal elever",44197,0,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Antal elever","Grundskola","Antal elever",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Grönkullaskolan.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,435628.19999999995,435628.19999999995,435628.19999999995,-435628.19999999995,null,null,null,null,null,null,null,null,null,26600,100,null,"Lärare 1",44197,422939.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Grönkullaskolan.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,421871.51999999996,421871.51999999996,421871.51999999996,-421871.51999999996,null,null,null,null,null,null,null,null,null,25760,100,null,"Lärare 2",44197,409583.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Grönkullaskolan.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,481483.79999999993,481483.79999999993,481483.79999999993,-481483.79999999993,null,null,null,null,null,null,null,null,null,29400,100,null,"Lärare 3",44197,467459.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Grönkullaskolan.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,458555.99999999994,458555.99999999994,458555.99999999994,-458555.99999999994,null,null,null,null,null,null,null,null,null,28000,100,null,"Lärare 4",44197,445199.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Grönkullaskolan.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,426457.07999999996,426457.07999999996,426457.07999999996,-426457.07999999996,null,null,null,null,null,null,null,null,null,26040,100,null,"Lärare 5",44197,414035.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning",{"$f":"IF(LEN(AX76)>0,\"Finns\",\"Saknas\")","v":"Finns"}]
["Grönkullaskolan.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,476898.23999999993,476898.23999999993,476898.23999999993,-476898.23999999993,null,null,null,null,null,null,null,null,null,29120,100,null,"Lärare 6",44197,463007.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Grönkullaskolan.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,490654.91999999993,490654.91999999993,490654.91999999993,-490654.91999999993,null,null,null,null,null,null,null,null,null,29960,100,null,"Lärare 7",44197,476363.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Grönkullaskolan.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,490654.91999999993,490654.91999999993,490654.91999999993,-490654.91999999993,null,null,null,null,null,null,null,null,null,29960,100,null,"Lärare 8",44197,476363.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Grönkullaskolan.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,431042.63999999996,431042.63999999996,431042.63999999996,-431042.63999999996,null,null,null,null,null,null,null,null,null,26320,100,null,"Lärare 9",44197,418487.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Grönkullaskolan.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,472312.67999999993,472312.67999999993,472312.67999999993,-472312.67999999993,null,null,null,null,null,null,null,null,null,28840,100,null,"Lärare 10",44197,458555.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Grönkullaskolan.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,435628.19999999995,435628.19999999995,435628.19999999995,-435628.19999999995,null,null,null,null,null,null,null,null,null,26600,50,null,"Lärare 11",44197,422939.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Grönkullaskolan.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,412700.39999999997,412700.39999999997,412700.39999999997,-412700.39999999997,null,null,null,null,null,null,null,null,null,25200,50,null,"Lärare 12",44197,400679.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Grönkullaskolan.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,449384.87999999995,449384.87999999995,449384.87999999995,-449384.87999999995,null,null,null,null,null,null,null,null,null,27440,100,null,"Lärare 13",44197,436295.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Grönkullaskolan.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,435628.19999999995,435628.19999999995,435628.19999999995,-435628.19999999995,null,null,null,null,null,null,null,null,null,26600,100,null,"Lärare 14",44197,422939.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Grönkullaskolan.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,435628.19999999995,435628.19999999995,435628.19999999995,-435628.19999999995,null,null,null,null,null,null,null,null,null,26600,100,null,"Lärare 15",44197,422939.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Grönkullaskolan.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,449384.87999999995,449384.87999999995,449384.87999999995,-449384.87999999995,null,null,null,null,null,null,null,null,null,27440,100,null,"Lärare 16",44197,436295.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Grönkullaskolan.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,426457.07999999996,426457.07999999996,426457.07999999996,-426457.07999999996,null,null,null,null,null,null,null,null,null,26040,100,null,"Lärare 17",44197,414035.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Grönkullaskolan.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,444799.31999999995,444799.31999999995,444799.31999999995,-444799.31999999995,null,null,null,null,null,null,null,null,null,27160,100,null,"Lärare 18",44197,431843.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Grönkullaskolan.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,null,0,0,0,null,null,null,null,null,null,null,null,null,25200,100,null,"Lärare 19",44197,400679.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Vakant","Finns"]
["Grönkullaskolan.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,504411.60000000003,504411.60000000003,504411.60000000003,-504411.60000000003,null,null,null,null,null,null,null,null,null,30800.000000000004,100,null,"Lärare 20",44197,489720,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Grönkullaskolan.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,440213.75999999995,440213.75999999995,440213.75999999995,-440213.75999999995,null,null,null,null,null,null,null,null,null,26880,100,null,"Rektor",44197,427391.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Administrativ personal",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Grönkullaskolan.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,487379.51999999996,487379.51999999996,487379.51999999996,-487379.51999999996,null,null,null,null,null,null,null,null,null,29760,100,null,"Resurslärare",44197,473183.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Grönkullaskolan.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,500000,500000,500000,-500000,null,null,null,null,null,null,null,null,null,null,null,null,"Material",44197,636000,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Material","Grundskola","Skolmaterial",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Grönkullaskolan.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,800000,800000,800000,-800000,null,null,null,null,null,null,null,null,null,null,null,null,"Lokalhyra",44197,720000,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Fastigheter och Inventarier","Grundskola","Lokalhyra",null,null,null,"Budget",null,null,null,null,null,44197,"Hyresökning","Finns"]
["Grönkullaskolan.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Fact",null,null,null,null,null,null,null,null,0,0,0,null,null,null,null,null,null,null,null,null,null,null,205,"Antal elever",44197,null,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Antal elever","Grundskola","Antal elever",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Hjortbergaskolan.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,449651.99999999994,449651.99999999994,449651.99999999994,-449651.99999999994,null,null,null,null,null,null,null,null,null,28280,100,null,"Lärare 1",44197,449651.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Hjortbergaskolan.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,422939.99999999994,422939.99999999994,422939.99999999994,-422939.99999999994,null,null,null,null,null,null,null,null,null,26600,100,null,"Lärare 2",44197,422939.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Hjortbergaskolan.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,471911.99999999994,471911.99999999994,471911.99999999994,-471911.99999999994,null,null,null,null,null,null,null,null,null,29680,100,null,"Lärare 3",44197,471911.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Hjortbergaskolan.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,458555.99999999994,458555.99999999994,458555.99999999994,-458555.99999999994,null,null,null,null,null,null,null,null,null,28840,100,null,"Lärare 4",44197,458555.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Hjortbergaskolan.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,422939.99999999994,422939.99999999994,422939.99999999994,-422939.99999999994,null,null,null,null,null,null,null,null,null,26600,100,null,"Lärare 5",44197,422939.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Hjortbergaskolan.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,422939.99999999994,422939.99999999994,422939.99999999994,-422939.99999999994,null,null,null,null,null,null,null,null,null,26600,100,null,"Lärare 6",44197,422939.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Hjortbergaskolan.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,427391.99999999994,427391.99999999994,427391.99999999994,-427391.99999999994,null,null,null,null,null,null,null,null,null,26880,100,null,"Lärare 7",44197,427391.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Hjortbergaskolan.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,427391.99999999994,427391.99999999994,427391.99999999994,-427391.99999999994,null,null,null,null,null,null,null,null,null,26880,100,null,"Lärare 8",44197,427391.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Hjortbergaskolan.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,454103.99999999994,454103.99999999994,454103.99999999994,-454103.99999999994,null,null,null,null,null,null,null,null,null,28560,100,null,"Lärare 9",44197,454103.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Hjortbergaskolan.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,409583.99999999994,409583.99999999994,409583.99999999994,-409583.99999999994,null,null,null,null,null,null,null,null,null,25760,25,null,"Lärare 10",44197,409583.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Hjortbergaskolan.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,440747.99999999994,440747.99999999994,440747.99999999994,-440747.99999999994,null,null,null,null,null,null,null,null,null,27720,75,null,"Lärare 11",44197,440747.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Hjortbergaskolan.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,422939.99999999994,422939.99999999994,422939.99999999994,-422939.99999999994,null,null,null,null,null,null,null,null,null,26600,100,null,"Lärare 12",44197,422939.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Hjortbergaskolan.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,463007.99999999994,463007.99999999994,463007.99999999994,-463007.99999999994,null,null,null,null,null,null,null,null,null,29120,100,null,"Lärare 13",44197,463007.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Hjortbergaskolan.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,436295.99999999994,436295.99999999994,436295.99999999994,-436295.99999999994,null,null,null,null,null,null,null,null,null,27440,100,null,"Lärare 14",44197,436295.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Hjortbergaskolan.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,476363.99999999994,476363.99999999994,476363.99999999994,-476363.99999999994,null,null,null,null,null,null,null,null,null,29960,100,null,"Lärare 15",44197,476363.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Hjortbergaskolan.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,445199.99999999994,445199.99999999994,445199.99999999994,-445199.99999999994,null,null,null,null,null,null,null,null,null,28000,100,null,"Lärare 16",44197,445199.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Hjortbergaskolan.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,489720,489720,489720,-489720,null,null,null,null,null,null,null,null,null,30800.000000000004,100,null,"Lärare 17",44197,489720,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Hjortbergaskolan.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,480816,480816,480816,-480816,null,null,null,null,null,null,null,null,null,30240.000000000004,100,null,"Lärare 18",44197,480816,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Hjortbergaskolan.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,440747.99999999994,440747.99999999994,440747.99999999994,-440747.99999999994,null,null,null,null,null,null,null,null,null,27720,50,null,"Lärare 19",44197,440747.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Hjortbergaskolan.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,400679.99999999994,400679.99999999994,400679.99999999994,-400679.99999999994,null,null,null,null,null,null,null,null,null,25200,100,null,"Lärare 20",44197,400679.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Hjortbergaskolan.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,418487.99999999994,418487.99999999994,418487.99999999994,-418487.99999999994,null,null,null,null,null,null,null,null,null,26320,100,null,"Rektor",44197,418487.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Administrativ personal",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Hjortbergaskolan.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,null,null,null,null,null,null,null,null,559680,559680,559680,-559680,null,null,null,null,null,null,null,null,null,35200,100,null,"Resurslärare",44197,559680,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan",null,null,"Lärare",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Hjortbergaskolan.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,534000,534000,534000,-534000,null,null,null,null,null,null,null,null,null,null,null,null,"Material",44197,534000,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Material","Grundskola","Skolmaterial",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Hjortbergaskolan.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,1170000,1170000,1170000,-1170000,null,null,null,null,null,null,null,null,null,null,null,null,"Lokalhyra",44197,1170000,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Fastigheter och Inventarier","Grundskola","Lokalhyra",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Hjortbergaskolan.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Fact",null,null,null,null,null,null,null,null,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Antal elever",44197,null,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Antal elever","Grundskola","Antal elever",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["KULTUR OCH FRITID.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,null,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Stöd till studieorganisationer",44197,null,"KULTUR OCH FRITID",null,"Personal","Stöd till studieorganisationer",null,null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["KULTUR OCH FRITID.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,5000000,5000000,5000000,-5000000,null,null,null,null,null,null,null,null,null,null,null,null,"Allmän kulturverksamhet, övrigt",44197,5479000,"KULTUR OCH FRITID",null,"Material","Allmän kulturverksamhet, övrigt",null,null,null,null,"Budget",null,null,null,null,null,44197,"Nedskärning genomförd","Finns"]
["KULTUR OCH FRITID.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,3048000,3048000,3048000,-3048000,null,null,null,null,null,null,null,null,null,null,null,null,"Bibliotek",44197,3048000,"KULTUR OCH FRITID",null,"Tjänster","Bibliotek",null,null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["KULTUR OCH FRITID.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,3638000,3638000,3638000,-3638000,null,null,null,null,null,null,null,null,null,null,null,null,"Musikskola / kulturskola",44197,3638000,"KULTUR OCH FRITID",null,"Personal","Musikskola / kulturskola",null,null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["KULTUR OCH FRITID.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,null,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Allmän fritidsverksamhet",44197,null,"KULTUR OCH FRITID",null,"Material","Allmän fritidsverksamhet",null,null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["KULTUR OCH FRITID.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,13000000,13000000,13000000,-13000000,null,null,null,null,null,null,null,null,null,null,null,null,"Idrotts- och fritidsanläggningar",44197,12775000,"KULTUR OCH FRITID",null,"Personal","Idrotts- och fritidsanläggningar",null,null,null,null,"Budget",null,null,null,null,null,44197,"Satsning inför OS","Finns"]
["KULTUR OCH FRITID.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,550000,550000,550000,-550000,null,null,null,null,null,null,null,null,null,null,null,null,"Fritidsgårdar",44197,null,"KULTUR OCH FRITID",null,"Material","Fritidsgårdar",null,null,null,null,"Budget",null,null,null,null,null,44197,"Ny fritidsgård","Finns"]
["Miljö och Hälsa.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,2695000,2695000,2695000,-2695000,null,null,null,null,null,null,null,null,null,null,null,null,"Miljö- och hälsoskydd, myndighetsutövning",44197,2695000,"INFRASTRUKTUR, SKYDD mm",null,"Personal","Miljö- och hälsoskydd, myndighetsutövning",null,null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Miljö och Hälsa.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,null,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Miljö- hälsa och hållbar utveckling",44197,null,"INFRASTRUKTUR, SKYDD mm",null,"Material","Miljö- hälsa och hållbar utveckling",null,null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Miljö och Hälsa.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,140000,140000,140000,-140000,null,null,null,null,null,null,null,null,null,null,null,null,"Alkoholtillstånd m.m.",44197,140000,"INFRASTRUKTUR, SKYDD mm",null,"Tjänster","Alkoholtillstånd m.m.",null,null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Miljö och Hälsa.xlsx","Budget","Preliminär Budget 231102",null,null,"2023-11-03T11:47:42",null,"Cost",null,null,null,null,null,null,null,9344000,9344000,9344000,-9344000,null,null,null,null,null,null,null,null,null,null,null,null,"Räddningstjänst",44197,9344000,"INFRASTRUKTUR, SKYDD mm",null,"Personal","Räddningstjänst",null,null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Grönkullaskolan.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,435628.19999999995,435628.19999999995,435628.19999999995,435628.19999999995,null,null,null,null,null,null,null,null,null,26600,100,null,"Lärare 1",44197,422939.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Grönkullaskolan.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,421871.51999999996,421871.51999999996,421871.51999999996,421871.51999999996,null,null,null,null,null,null,null,null,null,25760,100,null,"Lärare 2",44197,409583.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Grönkullaskolan.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,481483.79999999993,481483.79999999993,481483.79999999993,481483.79999999993,null,null,null,null,null,null,null,null,null,29400,100,null,"Lärare 3",44197,467459.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Grönkullaskolan.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,458555.99999999994,458555.99999999994,458555.99999999994,458555.99999999994,null,null,null,null,null,null,null,null,null,28000,100,null,"Lärare 4",44197,445199.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Grönkullaskolan.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,426457.07999999996,426457.07999999996,426457.07999999996,426457.07999999996,null,null,null,null,null,null,null,null,null,26040,100,null,"Lärare 5",44197,414035.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Grönkullaskolan.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,476898.23999999993,476898.23999999993,476898.23999999993,476898.23999999993,null,null,null,null,null,null,null,null,null,29120,100,null,"Lärare 6",44197,463007.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Grönkullaskolan.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,490654.91999999993,490654.91999999993,490654.91999999993,490654.91999999993,null,null,null,null,null,null,null,null,null,29960,100,null,"Lärare 7",44197,476363.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Grönkullaskolan.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,490654.91999999993,490654.91999999993,490654.91999999993,490654.91999999993,null,null,null,null,null,null,null,null,null,29960,100,null,"Lärare 8",44197,476363.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning",{"$f":"IF(LEN(AX140)>0,\"Finns\",\"Saknas\")","v":"Finns"}]
["Grönkullaskolan.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,431042.63999999996,431042.63999999996,431042.63999999996,431042.63999999996,null,null,null,null,null,null,null,null,null,26320,100,null,"Lärare 9",44197,418487.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Grönkullaskolan.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,472312.67999999993,472312.67999999993,472312.67999999993,472312.67999999993,null,null,null,null,null,null,null,null,null,28840,100,null,"Lärare 10",44197,458555.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Grönkullaskolan.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,435628.19999999995,435628.19999999995,435628.19999999995,435628.19999999995,null,null,null,null,null,null,null,null,null,26600,50,null,"Lärare 11",44197,422939.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Grönkullaskolan.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,412700.39999999997,412700.39999999997,412700.39999999997,412700.39999999997,null,null,null,null,null,null,null,null,null,25200,50,null,"Lärare 12",44197,400679.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Grönkullaskolan.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,449384.87999999995,449384.87999999995,449384.87999999995,449384.87999999995,null,null,null,null,null,null,null,null,null,27440,100,null,"Lärare 13",44197,436295.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Grönkullaskolan.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,435628.19999999995,435628.19999999995,435628.19999999995,435628.19999999995,null,null,null,null,null,null,null,null,null,26600,100,null,"Lärare 14",44197,422939.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Grönkullaskolan.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,435628.19999999995,435628.19999999995,435628.19999999995,435628.19999999995,null,null,null,null,null,null,null,null,null,26600,100,null,"Lärare 15",44197,422939.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Grönkullaskolan.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,449384.87999999995,449384.87999999995,449384.87999999995,449384.87999999995,null,null,null,null,null,null,null,null,null,27440,100,null,"Lärare 16",44197,436295.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Grönkullaskolan.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,426457.07999999996,426457.07999999996,426457.07999999996,426457.07999999996,null,null,null,null,null,null,null,null,null,26040,100,null,"Lärare 17",44197,414035.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Grönkullaskolan.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,444799.31999999995,444799.31999999995,444799.31999999995,444799.31999999995,null,null,null,null,null,null,null,null,null,27160,100,null,"Lärare 18",44197,431843.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Grönkullaskolan.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,null,0,0,0,null,null,null,null,null,null,null,null,null,25200,100,null,"Lärare 19",44197,400679.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Vakant","Finns"]
["Grönkullaskolan.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,504411.60000000003,504411.60000000003,504411.60000000003,504411.60000000003,null,null,null,null,null,null,null,null,null,30800.000000000004,100,null,"Lärare 20",44197,489720,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Grönkullaskolan.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,440213.75999999995,440213.75999999995,440213.75999999995,440213.75999999995,null,null,null,null,null,null,null,null,null,26880,100,null,"Rektor",44197,427391.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Administrativ personal",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Grönkullaskolan.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,487379.51999999996,487379.51999999996,487379.51999999996,487379.51999999996,null,null,null,null,null,null,null,null,null,29760,100,null,"Resurslärare",44197,473183.99999999994,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Grönkullaskolan.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,550000,550000,550000,550000,null,null,null,null,null,null,null,null,null,null,null,null,"Material",44197,636000,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Material","Grundskola","Skolmaterial",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Grönkullaskolan.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,900000,900000,900000,900000,null,null,null,null,null,null,null,null,null,null,null,null,"Lokalhyra",44197,720000,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Fastigheter och Inventarier","Grundskola","Lokalhyra",null,null,null,"Budget",null,null,null,null,null,44197,"Ytterligare hyresökning","Finns"]
["Grönkullaskolan.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Fact",null,null,null,null,null,null,null,null,0,0,0,null,null,null,null,null,null,null,null,null,null,null,205,"Antal elever",44197,null,"PEDAGOGISK VERKSAMHET","Grönkullaskolan","Antal elever","Grundskola","Antal elever",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Hjortbergaskolan.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,458645.03999999992,458645.03999999992,458645.03999999992,458645.03999999992,null,null,null,null,null,null,null,null,null,28280,100,null,"Lärare 1",44197,449651.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Hjortbergaskolan.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,431398.79999999993,431398.79999999993,431398.79999999993,431398.79999999993,null,null,null,null,null,null,null,null,null,26600,100,null,"Lärare 2",44197,422939.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Hjortbergaskolan.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,481350.23999999993,481350.23999999993,481350.23999999993,481350.23999999993,null,null,null,null,null,null,null,null,null,29680,100,null,"Lärare 3",44197,471911.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Hjortbergaskolan.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,467727.11999999994,467727.11999999994,467727.11999999994,467727.11999999994,null,null,null,null,null,null,null,null,null,28840,100,null,"Lärare 4",44197,458555.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Hjortbergaskolan.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,431398.79999999993,431398.79999999993,431398.79999999993,431398.79999999993,null,null,null,null,null,null,null,null,null,26600,100,null,"Lärare 5",44197,422939.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Hjortbergaskolan.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,431398.79999999993,431398.79999999993,431398.79999999993,431398.79999999993,null,null,null,null,null,null,null,null,null,26600,100,null,"Lärare 6",44197,422939.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Hjortbergaskolan.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,435939.83999999997,435939.83999999997,435939.83999999997,435939.83999999997,null,null,null,null,null,null,null,null,null,26880,100,null,"Lärare 7",44197,427391.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Hjortbergaskolan.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,435939.83999999997,435939.83999999997,435939.83999999997,435939.83999999997,null,null,null,null,null,null,null,null,null,26880,100,null,"Lärare 8",44197,427391.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Hjortbergaskolan.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,463186.07999999996,463186.07999999996,463186.07999999996,463186.07999999996,null,null,null,null,null,null,null,null,null,28560,100,null,"Lärare 9",44197,454103.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Hjortbergaskolan.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,417775.67999999993,417775.67999999993,417775.67999999993,417775.67999999993,null,null,null,null,null,null,null,null,null,25760,25,null,"Lärare 10",44197,409583.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Hjortbergaskolan.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,449562.95999999996,449562.95999999996,449562.95999999996,449562.95999999996,null,null,null,null,null,null,null,null,null,27720,75,null,"Lärare 11",44197,440747.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Hjortbergaskolan.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,431398.79999999993,431398.79999999993,431398.79999999993,431398.79999999993,null,null,null,null,null,null,null,null,null,26600,100,null,"Lärare 12",44197,422939.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Hjortbergaskolan.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,472268.16,472268.16,472268.16,472268.16,null,null,null,null,null,null,null,null,null,29120,100,null,"Lärare 13",44197,463007.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Hjortbergaskolan.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,445021.91999999993,445021.91999999993,445021.91999999993,445021.91999999993,null,null,null,null,null,null,null,null,null,27440,100,null,"Lärare 14",44197,436295.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Hjortbergaskolan.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,485891.27999999997,485891.27999999997,485891.27999999997,485891.27999999997,null,null,null,null,null,null,null,null,null,29960,100,null,"Lärare 15",44197,476363.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Hjortbergaskolan.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,454103.99999999994,454103.99999999994,454103.99999999994,454103.99999999994,null,null,null,null,null,null,null,null,null,28000,100,null,"Lärare 16",44197,445199.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Hjortbergaskolan.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,null,0,0,0,null,null,null,null,null,null,null,null,null,30800.000000000004,100,null,"Lärare 17",44197,489720,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Vakant","Finns"]
["Hjortbergaskolan.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,490432.32,490432.32,490432.32,490432.32,null,null,null,null,null,null,null,null,null,30240.000000000004,100,null,"Lärare 18",44197,480816,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Hjortbergaskolan.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,449562.95999999996,449562.95999999996,449562.95999999996,449562.95999999996,null,null,null,null,null,null,null,null,null,27720,50,null,"Lärare 19",44197,440747.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Hjortbergaskolan.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,408693.6,408693.6,408693.6,408693.6,null,null,null,null,null,null,null,null,null,25200,100,null,"Lärare 20",44197,400679.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Hjortbergaskolan.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,418487.99999999994,418487.99999999994,418487.99999999994,418487.99999999994,null,null,null,null,null,null,null,null,null,26320,100,null,"Rektor",44197,418487.99999999994,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Administrativ personal",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Hjortbergaskolan.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,null,null,null,null,null,null,null,null,559680,559680,559680,559680,null,null,null,null,null,null,null,null,null,35200,100,null,"Resurslärare",44197,559680,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Personal","Grundskola","Lärare",null,null,null,"Budget",null,null,null,null,null,44197,"Löneökning","Finns"]
["Hjortbergaskolan.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,7000000,7000000,7000000,7000000,null,null,null,null,null,null,null,null,null,null,null,null,"Material",44197,534000,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Material","Grundskola","Skolmaterial",null,null,null,"Budget",null,null,null,null,null,44197,"Dyrare material","Finns"]
["Hjortbergaskolan.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,2000000,2000000,2000000,2000000,null,null,null,null,null,null,null,null,null,null,null,null,"Lokalhyra",44197,1170000,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Fastigheter och Inventarier","Grundskola","Lokalhyra",null,null,null,"Budget",null,null,null,null,null,44197,"Hyreshöjning","Finns"]
["Hjortbergaskolan.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Fact",null,null,null,null,null,null,null,null,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Antal elever",44197,null,"PEDAGOGISK VERKSAMHET","Hjortbergaskolan","Antal elever","Grundskola","Antal elever",null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["KULTUR OCH FRITID.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,null,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Stöd till studieorganisationer",44197,null,"KULTUR OCH FRITID",null,"Personal","Stöd till studieorganisationer",null,null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["KULTUR OCH FRITID.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,5000000,5000000,5000000,5000000,null,null,null,null,null,null,null,null,null,null,null,null,"Allmän kulturverksamhet, övrigt",44197,5479000,"KULTUR OCH FRITID",null,"Material","Allmän kulturverksamhet, övrigt",null,null,null,null,"Budget",null,null,null,null,null,44197,"Nedskärning genomförd","Finns"]
["KULTUR OCH FRITID.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,3048000,3048000,3048000,3048000,null,null,null,null,null,null,null,null,null,null,null,null,"Bibliotek",44197,3048000,"KULTUR OCH FRITID",null,"Tjänster","Bibliotek",null,null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["KULTUR OCH FRITID.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,3638000,3638000,3638000,3638000,null,null,null,null,null,null,null,null,null,null,null,null,"Musikskola / kulturskola",44197,3638000,"KULTUR OCH FRITID",null,"Personal","Musikskola / kulturskola",null,null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["KULTUR OCH FRITID.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,null,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Allmän fritidsverksamhet",44197,null,"KULTUR OCH FRITID",null,"Material","Allmän fritidsverksamhet",null,null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["KULTUR OCH FRITID.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,13000000,13000000,13000000,13000000,null,null,null,null,null,null,null,null,null,null,null,null,"Idrotts- och fritidsanläggningar",44197,12775000,"KULTUR OCH FRITID",null,"Personal","Idrotts- och fritidsanläggningar",null,null,null,null,"Budget",null,null,null,null,null,44197,"Satsning inför OS","Finns"]
["KULTUR OCH FRITID.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,550000,550000,550000,550000,null,null,null,null,null,null,null,null,null,null,null,null,"Fritidsgårdar",44197,null,"KULTUR OCH FRITID",null,"Material","Fritidsgårdar",null,null,null,null,"Budget",null,null,null,null,null,44197,"Ny fritidsgård","Finns"]
["Miljö och Hälsa.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,2000000,2000000,2000000,2000000,null,null,null,null,null,null,null,null,null,null,null,null,"Miljö- och hälsoskydd, myndighetsutövning",44197,2695000,"INFRASTRUKTUR, SKYDD mm",null,"Personal","Miljö- och hälsoskydd, myndighetsutövning",null,null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Miljö och Hälsa.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,695000,695000,695000,695000,null,null,null,null,null,null,null,null,null,null,null,null,"Miljö- och hälsoskydd, myndighetsutövning",44197,null,"INFRASTRUKTUR, SKYDD mm",null,"Tjänster","Miljö- och hälsoskydd, myndighetsutövning",null,null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Miljö och Hälsa.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,null,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Miljö- hälsa och hållbar utveckling",44197,null,"INFRASTRUKTUR, SKYDD mm",null,"Material","Miljö- hälsa och hållbar utveckling",null,null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Miljö och Hälsa.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,140000,140000,140000,140000,null,null,null,null,null,null,null,null,null,null,null,null,"Alkoholtillstånd m.m.",44197,140000,"INFRASTRUKTUR, SKYDD mm",null,"Tjänster","Alkoholtillstånd m.m.",null,null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Miljö och Hälsa.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,8344000,8344000,8344000,8344000,null,null,null,null,null,null,null,null,null,null,null,null,"Räddningstjänst",44197,9344000,"INFRASTRUKTUR, SKYDD mm",null,"Personal","Räddningstjänst",null,null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]
["Miljö och Hälsa.xlsx","Budget","Preliminär Budget 231103",null,null,"2023-11-03T11:59:22",null,"Cost",null,null,null,null,null,null,null,1000000,1000000,1000000,1000000,null,null,null,null,null,null,null,null,null,null,null,null,"Räddningstjänst",44197,null,"INFRASTRUKTUR, SKYDD mm",null,"Material","Räddningstjänst",null,null,null,null,"Budget",null,null,null,null,null,44197,null,"Saknas"]

{"sheet":"tmpDB","index":8,"n_rows":178,"n_cols":53,"rows_kept":178,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
["FileName","SheetName","Scenario","Organisation","Unit","ImportTime","Market","IncomeOrCost","SubCategory","Title","Date","Comment","KST","Responsible","ManagersComment","Budget","BudgetPositive","BudgetCostNegative","BudgetChange","_TestNyKolumn","Namn","Befattning","Tjänstgöringsgrad %"," Belopp","Ny lön(lönerev) ","Lönekontering/projekt %","Projekt","Lönegrupp","Antal månader ","LKP vid heltid","Årskst lön/projekt","Årskst LKP/projekt","Lön inkl LKP övriga proj","Kommentarer","Proj","Proj (Text)","Konto","Konto (Text)","Verks","Utfall_Föregående År","Årsbudget_Föregående År","Kommentar","Olle","NyttProjectNo","Område","Belopp","as","ScenarioVar","Kategori","Personaltyp","Månadslön","Årlig tjänstgöringsgrad","Fakta"]
[]
[]
["FileName","SheetName","Scenario","Organisation","Unit","ImportTime","Market","IncomeOrCost","SubCategory","Title","Date","Comment","KST","Responsible","ManagersComment","Budget","BudgetPositive","BudgetCostNegative","BudgetChange","_TestNyKolumn","Namn","Befattning","Tjänstgöringsgrad %"," Belopp","Ny lön(lönerev) ","Lönekontering/projekt %","Projekt","Lönegrupp","Antal månader ","LKP vid heltid","Årskst lön/projekt","Årskst LKP/projekt","Lön inkl LKP övriga proj","Kommentarer","Proj","Proj (Text)","Konto","Konto (Text)","Verks","Utfall_Föregående År","Årsbudget_Föregående År","Kommentar","Olle","NyttProjectNo","Område","Belopp","as","ScenarioVar","Kategori","Personaltyp","Månadslön","Årlig tjänstgöringsgrad","Fakta"]
["PolitisktVerksamhet","Budget","Initiala Underlag","POLITISK VERKSAMHET",null,"2023-11-02T10:54:27",null,"Cost","Nämnd- och styrelseverksamhet","Nämnd- och styrelseverksamhet",44197,null,null,null,null,5107200,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal"]
["PolitisktVerksamhet","Budget","Initiala Underlag","POLITISK VERKSAMHET",null,"2023-11-02T10:54:27",null,"Cost","Nämnd- och styrelseverksamhet","Nämnd- och styrelseverksamhet",44197,null,null,null,null,638400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Material"]
["PolitisktVerksamhet","Budget","Initiala Underlag","POLITISK VERKSAMHET",null,"2023-11-02T10:54:27",null,"Cost","Nämnd- och styrelseverksamhet","Nämnd- och styrelseverksamhet",44197,null,null,null,null,638400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tjänster"]
["PolitisktVerksamhet","Budget","Initiala Underlag","POLITISK VERKSAMHET",null,"2023-11-02T10:54:27",null,"Cost","Stöd till politiska partier","Stöd till politiska partier",44197,null,null,null,null,558000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bidrag"]
["PolitisktVerksamhet","Budget","Initiala Underlag","POLITISK VERKSAMHET",null,"2023-11-02T10:54:27",null,"Cost","Revision","Revision",44197,null,null,null,null,667000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tjänster"]
["PolitisktVerksamhet","Budget","Initiala Underlag","POLITISK VERKSAMHET",null,"2023-11-02T10:54:27",null,"Cost","Övrig politisk verksamhet ","Övrig politisk verksamhet ",44197,null,null,null,null,983000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tjänster"]
["Fysisk planering","Budget","Initiala Underlag","INFRASTRUKTUR, SKYDD mm",null,"2023-11-02T10:54:27",null,"Cost","Fysisk och teknisk planering, bostadsförbättring","Fysisk och teknisk planering, bostadsförbättring",44197,null,null,null,null,9335000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal"]
["Näringsliv etc","Budget","Initiala Underlag","INFRASTRUKTUR, SKYDD mm",null,"2023-11-02T10:54:27",null,"Cost","Näringslivsfrämjande åtgärder","Näringslivsfrämjande åtgärder",44197,null,null,null,null,16845000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal"]
["Näringsliv etc","Budget","Initiala Underlag","INFRASTRUKTUR, SKYDD mm",null,"2023-11-02T10:54:27",null,"Cost","Konsument- och energirådgivning","Konsument- och energirådgivning",44197,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Material"]
["Näringsliv etc","Budget","Initiala Underlag","INFRASTRUKTUR, SKYDD mm",null,"2023-11-02T10:54:27",null,"Cost","Turistverksamhet","Turistverksamhet",44197,null,null,null,null,6246000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tjänster"]
["Fysisk planering","Budget","Initiala Underlag","INFRASTRUKTUR, SKYDD mm",null,"2023-11-02T10:54:27",null,"Cost","Väg- och järnvägsnät, parkering","Väg- och järnvägsnät, parkering",44197,null,null,null,null,6931000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Material"]
["Fysisk planering","Budget","Initiala Underlag","INFRASTRUKTUR, SKYDD mm",null,"2023-11-02T10:54:27",null,"Cost","Parker","Parker",44197,null,null,null,null,1729000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tjänster"]
["Miljö och Hälsa","Budget","Initiala Underlag","INFRASTRUKTUR, SKYDD mm",null,"2023-11-02T10:54:27",null,"Cost","Miljö- och hälsoskydd, myndighetsutövning","Miljö- och hälsoskydd, myndighetsutövning",44197,null,null,null,null,2695000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal"]
["Miljö och Hälsa","Budget","Initiala Underlag","INFRASTRUKTUR, SKYDD mm",null,"2023-11-02T10:54:27",null,"Cost","Miljö- hälsa och hållbar utveckling","Miljö- hälsa och hållbar utveckling",44197,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Material"]
["Miljö och Hälsa","Budget","Initiala Underlag","INFRASTRUKTUR, SKYDD mm",null,"2023-11-02T10:54:27",null,"Cost","Alkoholtillstånd m.m.","Alkoholtillstånd m.m.",44197,null,null,null,null,140000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tjänster"]
["Miljö och Hälsa","Budget","Initiala Underlag","INFRASTRUKTUR, SKYDD mm",null,"2023-11-02T10:54:27",null,"Cost","Räddningstjänst","Räddningstjänst",44197,null,null,null,null,9344000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal"]
["Fysisk planering","Budget","Initiala Underlag","INFRASTRUKTUR, SKYDD mm",null,"2023-11-02T10:54:27",null,"Cost","Totalförsvar och samhällsskydd  ","Totalförsvar och samhällsskydd  ",44197,null,null,null,null,379000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Material"]
["KULTUR OCH FRITID, TOTALT","Budget","Initiala Underlag","INFRASTRUKTUR, SKYDD mm",null,"2023-11-02T10:54:27",null,"Cost","KULTUR OCH FRITID, TOTALT","KULTUR OCH FRITID, TOTALT",44197,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tjänster"]
["KULTUR OCH FRITID","Budget","Initiala Underlag","KULTUR OCH FRITID",null,"2023-11-02T10:54:27",null,"Cost","Stöd till studieorganisationer","Stöd till studieorganisationer",44197,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal"]
["KULTUR OCH FRITID","Budget","Initiala Underlag","KULTUR OCH FRITID",null,"2023-11-02T10:54:27",null,"Cost","Allmän kulturverksamhet, övrigt","Allmän kulturverksamhet, övrigt",44197,null,null,null,null,5479000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Material"]
["KULTUR OCH FRITID","Budget","Initiala Underlag","KULTUR OCH FRITID",null,"2023-11-02T10:54:27",null,"Cost","Bibliotek","Bibliotek",44197,null,null,null,null,3048000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tjänster"]
["KULTUR OCH FRITID","Budget","Initiala Underlag","KULTUR OCH FRITID",null,"2023-11-02T10:54:27",null,"Cost","Musikskola / kulturskola","Musikskola / kulturskola",44197,null,null,null,null,3638000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal"]
["KULTUR OCH FRITID","Budget","Initiala Underlag","KULTUR OCH FRITID",null,"2023-11-02T10:54:27",null,"Cost","Allmän fritidsverksamhet","Allmän fritidsverksamhet",44197,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Material"]
["KULTUR OCH FRITID","Budget","Initiala Underlag","KULTUR OCH FRITID",null,"2023-11-02T10:54:27",null,"Cost","Idrotts- och fritidsanläggningar","Idrotts- och fritidsanläggningar",44197,null,null,null,null,12775000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal"]
["KULTUR OCH FRITID","Budget","Initiala Underlag","KULTUR OCH FRITID",null,"2023-11-02T10:54:27",null,"Cost","Fritidsgårdar","Fritidsgårdar",44197,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Material"]
["PEDAGOGISK VERKSAMHET","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET",null,"2023-11-02T10:54:27",null,"Cost","Öppen förskola","Öppen förskola",44197,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tjänster"]
["PEDAGOGISK VERKSAMHET","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET",null,"2023-11-02T10:54:27",null,"Cost","Förskola","Förskola",44197,null,null,null,null,51873000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal"]
["PEDAGOGISK VERKSAMHET","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET",null,"2023-11-02T10:54:27",null,"Cost","Pedagogisk omsorg","Pedagogisk omsorg",44197,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Material"]
["PEDAGOGISK VERKSAMHET","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET",null,"2023-11-02T10:54:27",null,"Cost","Öppen fritidsverksamhet","Öppen fritidsverksamhet",44197,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tjänster"]
["PEDAGOGISK VERKSAMHET","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET",null,"2023-11-02T10:54:27",null,"Cost","Fritidshem","Fritidshem",44197,null,null,null,null,5422000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal"]
["PEDAGOGISK VERKSAMHET","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET",null,"2023-11-02T10:54:27",null,"Cost","Förskoleklass","Förskoleklass",44197,null,null,null,null,6368000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Material"]
["PEDAGOGISK VERKSAMHET","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET",null,"2023-11-02T10:54:27",null,"Cost","Grundsärskola","Grundsärskola",44197,null,null,null,null,2022000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tjänster"]
["PEDAGOGISK VERKSAMHET","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET",null,"2023-11-02T10:54:27",null,"Cost","Gymnasieskola","Gymnasieskola",44197,null,null,null,null,45308000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal"]
["PEDAGOGISK VERKSAMHET","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET",null,"2023-11-02T10:54:27",null,"Cost","Gymnasiesärskola ","Gymnasiesärskola ",44197,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Material"]
["PEDAGOGISK VERKSAMHET","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET",null,"2023-11-02T10:54:27",null,"Cost","Grundläggande vuxenutbildning","Grundläggande vuxenutbildning",44197,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tjänster"]
["PEDAGOGISK VERKSAMHET","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET",null,"2023-11-02T10:54:27",null,"Cost","Gymnasial vuxen- och påbyggnadsutbildning","Gymnasial vuxen- och påbyggnadsutbildning",44197,null,null,null,null,4894000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal"]
["PEDAGOGISK VERKSAMHET","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET",null,"2023-11-02T10:54:27",null,"Cost","Särskild utbildning för vuxna","Särskild utbildning för vuxna",44197,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Material"]
["PEDAGOGISK VERKSAMHET","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET",null,"2023-11-02T10:54:27",null,"Cost","Högskoleutbildning m.m.","Högskoleutbildning m.m.",44197,null,null,null,null,478000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tjänster"]
["PEDAGOGISK VERKSAMHET","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET",null,"2023-11-02T10:54:27",null,"Cost","Svenska för invandrare ","Svenska för invandrare ",44197,null,null,null,null,3975000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal"]
["PEDAGOGISK VERKSAMHET","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET",null,"2023-11-02T10:54:27",null,"Cost","Uppdragsutbildning m.m.","Uppdragsutbildning m.m.",44197,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal"]
["VÅRD OCH OMSORG","Budget","Initiala Underlag","VÅRD OCH OMSORG",null,"2023-11-02T10:54:27",null,"Cost","Primärvård","Primärvård",44197,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Material"]
["VÅRD OCH OMSORG","Budget","Initiala Underlag","VÅRD OCH OMSORG",null,"2023-11-02T10:54:27",null,"Cost","Hälso- och sjukvård, övrigt exkl. hemsjukvård","Hälso- och sjukvård, övrigt exkl. hemsjukvård",44197,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tjänster"]
["VÅRD OCH OMSORG","Budget","Initiala Underlag","VÅRD OCH OMSORG",null,"2023-11-02T10:54:27",null,"Cost","Vård och omsorg om äldre","Vård och omsorg om äldre",44197,null,null,null,null,125217000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal"]
["VÅRD OCH OMSORG","Budget","Initiala Underlag","VÅRD OCH OMSORG",null,"2023-11-02T10:54:27",null,"Cost","Insatser till personer med funktionsnedsättning (ej LSS/SFB)","Insatser till personer med funktionsnedsättning (ej LSS/SFB)",44197,null,null,null,null,6162000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Material"]
["VÅRD OCH OMSORG","Budget","Initiala Underlag","VÅRD OCH OMSORG",null,"2023-11-02T10:54:27",null,"Cost","Insatser enligt LSS/SFB","Insatser enligt LSS/SFB",44197,null,null,null,null,57582000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tjänster"]
["VÅRD OCH OMSORG","Budget","Initiala Underlag","VÅRD OCH OMSORG",null,"2023-11-02T10:54:27",null,"Cost","Färdtjänst/riksfärdtjänst","Färdtjänst/riksfärdtjänst",44197,null,null,null,null,1103000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal"]
["VÅRD OCH OMSORG","Budget","Initiala Underlag","VÅRD OCH OMSORG",null,"2023-11-02T10:54:27",null,"Cost","Vård för vuxna med missbruksproblem","Vård för vuxna med missbruksproblem",44197,null,null,null,null,4836000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Material"]
["VÅRD OCH OMSORG","Budget","Initiala Underlag","VÅRD OCH OMSORG",null,"2023-11-02T10:54:27",null,"Cost","Barn och ungdomsvård","Barn och ungdomsvård",44197,null,null,null,null,18690000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tjänster"]
["VÅRD OCH OMSORG","Budget","Initiala Underlag","VÅRD OCH OMSORG",null,"2023-11-02T10:54:27",null,"Cost","Övriga insatser till vuxna","Övriga insatser till vuxna",44197,null,null,null,null,776000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal"]
["VÅRD OCH OMSORG","Budget","Initiala Underlag","VÅRD OCH OMSORG",null,"2023-11-02T10:54:27",null,"Cost","Ekonomiskt bistånd","Ekonomiskt bistånd",44197,null,null,null,null,6854000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Material"]
["VÅRD OCH OMSORG","Budget","Initiala Underlag","VÅRD OCH OMSORG",null,"2023-11-02T10:54:27",null,"Cost","Familjerätt och familjerådgivning","Familjerätt och familjerådgivning",44197,null,null,null,null,862000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tjänster"]
["VÅRD OCH OMSORG","Budget","Initiala Underlag","VÅRD OCH OMSORG",null,"2023-11-02T10:54:27",null,"Cost","SÄRSKILT RIKTADE INSATSER, TOTALT","SÄRSKILT RIKTADE INSATSER, TOTALT",44197,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal"]
["SÄRSKILT RIKTADE INSATSER","Budget","Initiala Underlag","SÄRSKILT RIKTADE INSATSER",null,"2023-11-02T10:54:27",null,"Cost","Flyktingmottagande","Flyktingmottagande",44197,null,null,null,null,2838000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Material"]
["SÄRSKILT RIKTADE INSATSER","Budget","Initiala Underlag","SÄRSKILT RIKTADE INSATSER",null,"2023-11-02T10:54:27",null,"Cost","Arbetsmarknadsåtgärder ","Arbetsmarknadsåtgärder ",44197,null,null,null,null,6846000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tjänster"]
["AFFÄRSVERKSAMHET","Budget","Initiala Underlag","AFFÄRSVERKSAMHET",null,"2023-11-02T10:54:27",null,"Income","Arbetsområden och lokaler","Arbetsområden och lokaler",44197,null,null,null,null,1206000]
["AFFÄRSVERKSAMHET","Budget","Initiala Underlag","AFFÄRSVERKSAMHET",null,"2023-11-02T10:54:27",null,"Income","Hamnverksamhet","Hamnverksamhet",44197,null,null,null,null,0]
["AFFÄRSVERKSAMHET","Budget","Initiala Underlag","AFFÄRSVERKSAMHET",null,"2023-11-02T10:54:27",null,"Income","Kommersiell verksamhet","Kommersiell verksamhet",44197,null,null,null,null,156000]
["AFFÄRSVERKSAMHET","Budget","Initiala Underlag","AFFÄRSVERKSAMHET",null,"2023-11-02T10:54:27",null,"Income","Bostadsverksamhet","Bostadsverksamhet",44197,null,null,null,null,149000]
["AFFÄRSVERKSAMHET","Budget","Initiala Underlag","AFFÄRSVERKSAMHET",null,"2023-11-02T10:54:27",null,"Income","Flygtrafik","Flygtrafik",44197,null,null,null,null,0]
["AFFÄRSVERKSAMHET","Budget","Initiala Underlag","AFFÄRSVERKSAMHET",null,"2023-11-02T10:54:27",null,"Income","Buss, bil och spårbundna persontransporter","Buss, bil och spårbundna persontransporter",44197,null,null,null,null,2258000]
["AFFÄRSVERKSAMHET","Budget","Initiala Underlag","AFFÄRSVERKSAMHET",null,"2023-11-02T10:54:27",null,"Income","Sjötrafik","Sjötrafik",44197,null,null,null,null,0]
["AFFÄRSVERKSAMHET","Budget","Initiala Underlag","AFFÄRSVERKSAMHET",null,"2023-11-02T10:54:27",null,"Income","Elförsörjning och gasförsörjning","Elförsörjning och gasförsörjning",44197,null,null,null,null,0]
["AFFÄRSVERKSAMHET","Budget","Initiala Underlag","AFFÄRSVERKSAMHET",null,"2023-11-02T10:54:27",null,"Income","Fjärrvärmeförsörjning","Fjärrvärmeförsörjning",44197,null,null,null,null,0]
["AFFÄRSVERKSAMHET","Budget","Initiala Underlag","AFFÄRSVERKSAMHET",null,"2023-11-02T10:54:27",null,"Income","Vattenförsörjning och avloppshantering","Vattenförsörjning och avloppshantering",44197,null,null,null,null,14001000]
["AFFÄRSVERKSAMHET","Budget","Initiala Underlag","AFFÄRSVERKSAMHET",null,"2023-11-02T10:54:27",null,"Income","Avfallshantering","Avfallshantering",44197,null,null,null,null,9792000]
["Grönkullaskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Grönkullaskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 1",44197,null,null,null,null,422940,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",26600,100]
["Grönkullaskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Grönkullaskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 2",44197,null,null,null,null,409584,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",25760,100]
["Grönkullaskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Grönkullaskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 3",44197,null,null,null,null,467460,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",29400,100]
["Grönkullaskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Grönkullaskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 4",44197,null,null,null,null,445200,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",28000,100]
["Grönkullaskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Grönkullaskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 5",44197,null,null,null,null,414036,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",26040,100]
["Grönkullaskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Grönkullaskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 6",44197,null,null,null,null,463008,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",29120,100]
["Grönkullaskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Grönkullaskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 7",44197,null,null,null,null,476364,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",29960,100]
["Grönkullaskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Grönkullaskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 8",44197,null,null,null,null,476364,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",29960,100]
["Grönkullaskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Grönkullaskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 9",44197,null,null,null,null,418488,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",26320,100]
["Grönkullaskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Grönkullaskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 10",44197,null,null,null,null,458556,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",28840,100]
["Grönkullaskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Grönkullaskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 11",44197,null,null,null,null,211470,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",26600,50]
["Grönkullaskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Grönkullaskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 12",44197,null,null,null,null,200340,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",25200,50]
["Grönkullaskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Grönkullaskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 13",44197,null,null,null,null,436296,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",27440,100]
["Grönkullaskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Grönkullaskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 14",44197,null,null,null,null,422940,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",26600,100]
["Grönkullaskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Grönkullaskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 15",44197,null,null,null,null,422940,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",26600,100]
["Grönkullaskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Grönkullaskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 16",44197,null,null,null,null,436296,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",27440,100]
["Grönkullaskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Grönkullaskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 17",44197,null,null,null,null,414036,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",26040,100]
["Grönkullaskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Grönkullaskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 18",44197,null,null,null,null,431844,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",27160,100]
["Grönkullaskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Grönkullaskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 19",44197,null,null,null,null,400680,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",25200,100]
["Grönkullaskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Grönkullaskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 20",44197,null,null,null,null,489720,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",30800.000000000004,100]
["Grönkullaskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Grönkullaskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Rektor",44197,null,null,null,null,427392,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Administrativ personal",26880,100]
["Grönkullaskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Grönkullaskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Resurslärare",44197,null,null,null,null,473184,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",29760,100]
["Grönkullaskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Grönkullaskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Material",44197,null,null,null,null,636000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Material","Skolmaterial"]
["Grönkullaskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Grönkullaskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lokalhyra",44197,null,null,null,null,720000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fastigheter och Inventarier","Lokalhyra"]
["Grönkullaskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Grönkullaskolan","2023-11-02T10:54:27",null,"Fact","Grundskola","Antal elever",44197,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Antal elever","Antal elever",null,null,205]
["Prästängskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Prästängskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 1",44197,null,null,null,null,409584,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",25760,100]
["Prästängskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Prästängskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 2",44197,null,null,null,null,454104,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",28560,100]
["Prästängskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Prästängskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 3",44197,null,null,null,null,463008,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",29120,100]
["Prästängskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Prästängskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 4",44197,null,null,null,null,422940,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",26600,100]
["Prästängskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Prästängskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 5",44197,null,null,null,null,409584,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",25760,100]
["Prästängskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Prästängskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 6",44197,null,null,null,null,422940,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",26600,100]
["Prästängskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Prästängskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 7",44197,null,null,null,null,418488,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",26320,100]
["Prästängskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Prästängskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 8",44197,null,null,null,null,436296,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",27440,100]
["Prästängskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Prästängskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 9",44197,null,null,null,null,449652,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",28280,100]
["Prästängskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Prästängskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 10",44197,null,null,null,null,107961,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",27160,25]
["Prästängskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Prästängskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 11",44197,null,null,null,null,367290,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",30800.000000000004,75]
["Prästängskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Prästängskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 12",44197,null,null,null,null,400680,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",25200,100]
["Prästängskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Prästängskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 13",44197,null,null,null,null,489720,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",30800.000000000004,100]
["Prästängskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Prästängskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 14",44197,null,null,null,null,467460,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",29400,100]
["Prästängskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Prästängskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 15",44197,null,null,null,null,467460,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",29400,100]
["Prästängskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Prästängskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 16",44197,null,null,null,null,467460,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",29400,100]
["Prästängskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Prästängskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 17",44197,null,null,null,null,405132,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",25480,100]
["Prästängskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Prästängskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 18",44197,null,null,null,null,454104,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",28560,100]
["Prästängskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Prästängskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 19",44197,null,null,null,null,240408,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",30240.000000000004,50]
["Prästängskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Prästängskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 20",44197,null,null,null,null,414036,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",26040,100]
["Prästängskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Prästängskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Rektor",44197,null,null,null,null,458556,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Administrativ personal",28840,100]
["Vislandskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Vislandskolan","2023-11-02T10:54:27",null,null,null,"Resurslärare",44197,null,null,null,null,493536,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lärare",31040,100]
["Vislandskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Vislandskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Material",44197,null,null,null,null,612000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Material","Skolmaterial"]
["Vislandskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Vislandskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lokalhyra",44197,null,null,null,null,1280000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fastigheter och Inventarier","Lokalhyra"]
["Vislandskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Vislandskolan","2023-11-02T10:54:27",null,"Fact","Grundskola","Antal elever",44197,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Antal elever","Antal elever",null,null,315]
["Vislandskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Vislandskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 1",44197,null,null,null,null,467460,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",29400,100]
["Vislandskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Vislandskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 2",44197,null,null,null,null,485268,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",30520.000000000004,100]
["Vislandskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Vislandskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 3",44197,null,null,null,null,414036,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",26040,100]
["Vislandskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Vislandskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 4",44197,null,null,null,null,445200,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",28000,100]
["Vislandskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Vislandskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 5",44197,null,null,null,null,480816,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",30240.000000000004,100]
["Vislandskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Vislandskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 6",44197,null,null,null,null,436296,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",27440,100]
["Vislandskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Vislandskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 7",44197,null,null,null,null,449652,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",28280,100]
["Vislandskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Vislandskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 8",44197,null,null,null,null,431844,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",27160,100]
["Vislandskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Vislandskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 9",44197,null,null,null,null,414036,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",26040,100]
["Vislandskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Vislandskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 10",44197,null,null,null,null,489720,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",30800.000000000004,100]
["Vislandskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Vislandskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 11",44197,null,null,null,null,231504,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",29120,50]
["Vislandskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Vislandskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 12",44197,null,null,null,null,227052,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",28560,50]
["Vislandskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Vislandskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 13",44197,null,null,null,null,458556,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",28840,100]
["Vislandskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Vislandskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 14",44197,null,null,null,null,445200,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",28000,100]
["Vislandskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Vislandskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 15",44197,null,null,null,null,440748,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",27720,100]
["Vislandskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Vislandskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 16",44197,null,null,null,null,467460,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",29400,100]
["Vislandskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Vislandskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 17",44197,null,null,null,null,476364,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",29960,100]
["Vislandskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Vislandskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 18",44197,null,null,null,null,440748,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",27720,100]
["Vislandskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Vislandskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 19",44197,null,null,null,null,405132,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",25480,100]
["Vislandskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Vislandskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 20",44197,null,null,null,null,489720,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",30800.000000000004,100]
["Vislandskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Vislandskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Rektor",44197,null,null,null,null,400680,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Administrativ personal",25200,100]
["Vislandskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Vislandskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Resurslärare",44197,null,null,null,null,549504,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",34560,100]
["Vislandskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Vislandskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Material",44197,null,null,null,null,702000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Material","Skolmaterial"]
["Vislandskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Vislandskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lokalhyra",44197,null,null,null,null,1030000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fastigheter och Inventarier","Lokalhyra"]
["Vislandskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Vislandskolan","2023-11-02T10:54:27",null,"Fact","Grundskola","Antal elever",44197,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Antal elever","Antal elever",null,null,305]
["Hjortbergaskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Hjortbergaskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 1",44197,null,null,null,null,449652,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",28280,100]
["Hjortbergaskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Hjortbergaskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 2",44197,null,null,null,null,422940,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",26600,100]
["Hjortbergaskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Hjortbergaskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 3",44197,null,null,null,null,471912,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",29680,100]
["Hjortbergaskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Hjortbergaskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 4",44197,null,null,null,null,458556,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",28840,100]
["Hjortbergaskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Hjortbergaskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 5",44197,null,null,null,null,422940,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",26600,100]
["Hjortbergaskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Hjortbergaskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 6",44197,null,null,null,null,422940,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",26600,100]
["Hjortbergaskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Hjortbergaskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 7",44197,null,null,null,null,427392,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",26880,100]
["Hjortbergaskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Hjortbergaskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 8",44197,null,null,null,null,427392,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",26880,100]
["Hjortbergaskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Hjortbergaskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 9",44197,null,null,null,null,454104,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",28560,100]
["Hjortbergaskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Hjortbergaskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 10",44197,null,null,null,null,102396,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",25760,25]
["Hjortbergaskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Hjortbergaskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 11",44197,null,null,null,null,330561,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",27720,75]
["Hjortbergaskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Hjortbergaskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 12",44197,null,null,null,null,422940,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",26600,100]
["Hjortbergaskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Hjortbergaskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 13",44197,null,null,null,null,463008,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",29120,100]
["Hjortbergaskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Hjortbergaskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 14",44197,null,null,null,null,436296,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",27440,100]
["Hjortbergaskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Hjortbergaskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 15",44197,null,null,null,null,476364,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",29960,100]
["Hjortbergaskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Hjortbergaskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 16",44197,null,null,null,null,445200,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",28000,100]
["Hjortbergaskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Hjortbergaskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 17",44197,null,null,null,null,489720,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",30800.000000000004,100]
["Hjortbergaskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Hjortbergaskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 18",44197,null,null,null,null,480816,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",30240.000000000004,100]
["Hjortbergaskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Hjortbergaskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 19",44197,null,null,null,null,220374,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",27720,50]
["Hjortbergaskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Hjortbergaskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lärare 20",44197,null,null,null,null,400680,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare",25200,100]
["Hjortbergaskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Hjortbergaskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Rektor",44197,null,null,null,null,418488,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Administrativ personal",26320,100]
["Hjortbergaskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Hjortbergaskolan","2023-11-02T10:54:27",null,null,null,"Resurslärare",44197,null,null,null,null,559680,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lärare",35200,100]
["Hjortbergaskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Hjortbergaskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Material",44197,null,null,null,null,534000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Material","Skolmaterial"]
["Hjortbergaskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Hjortbergaskolan","2023-11-02T10:54:27",null,"Cost","Grundskola","Lokalhyra",44197,null,null,null,null,1170000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fastigheter och Inventarier","Lokalhyra"]
["Hjortbergaskolan","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Hjortbergaskolan","2023-11-02T10:54:27",null,"Fact","Grundskola","Antal elever",44197,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Antal elever","Antal elever"]
["Övriga Grundskolor","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Grundskola","2023-11-02T10:54:27",null,"Cost","Grundskola","Grundskola",44197,null,null,null,null,24599629.990256879,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Personal","Lärare"]
["Övriga Grundskolor","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Grundskola","2023-11-02T10:54:27",null,"Cost","Grundskola","Grundskola",44197,null,null,null,null,1654233.6933779919,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Material","Skolmaterial"]
["Övriga Grundskolor","Budget","Initiala Underlag","PEDAGOGISK VERKSAMHET","Grundskola","2023-11-02T10:54:27",null,"Cost","Grundskola","Grundskola",44197,null,null,null,null,2293252.3163651293,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fastigheter och Inventarier","Lokalhyra"]

{"sheet":"Admin","index":9,"n_rows":375,"n_cols":82,"rows_kept":375,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,"Settings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Avdelningar"]
[null,null,"Import colors","Data1","Data2",null,null,"Search Rows","Yes",2,null,null,"SheetColor Import",null,"Flikfärg med PivotTabell",null,null,null,null,null,"Projekt","Projektbeskrivning",null,null,null,"Exkluderade Konton",null,null,"Budgetår",null,null,"Enhet","Enhfor(T)","Proj","Proj(T)","Verksamhetskod",null,null,null,null,null,null,null,"Konto","KontoGrupp1","KontoGrupp2","Kontogrupp3","KontogruppÖvergripande",null,null,null,null,null,null,"ImportScenario",null,null,"RaderaScenario","RaderaScenarioNo",null,"Flikfärg Export",null,null,null,"Rubriker",null,"Enhet","Avdelning",null,"Projekt","AdminProjekt",null,"Verksamhetskod","Verksamhetsnamn",null,"Avskrivningskonto","Avskrivning",null,"FinansKostn.Konton","Finansiella Kostnader",null,"Costs are Always negative"]
[null,null,null,"Ref",null,null,null,"Search Columns","No",3,null,null,null,null,null,null,null,null,null,null,"Projekt 1","Kund nr 1",null,null,null,4011,null,null,2020,null,null,"OV161","Kliniken för barn- och ungdomstandvård","OV16101131","Tandvård/statsanslag",120,null,null,null,null,null,null,null,40,null,"","",null,null,null,null,null,null,null,"Initiala Underlag",null,null,"Allt",1,null,null,null,null,null,"Utfall",null,"OF121","OF120",null,"OF82008001","Administration",null,102,"Tandläkarprogrammet",null,6911,"Avskrivningar maskiner, inventarier mm (3år, 5år eller 10 år)",null,5911,"Räntekostnader RGK, statliga",null,5911]
[null,null,null,"Title",null,null,null,"Search for Ref","No",4,null,null,null,null,null,null,null,null,null,null,"Projekt 2","Kund nr 2",null,null,null,4015,null,null,null,null,null,"OV161","Kliniken för barn- och ungdomstandvård","OV16101716","SLL-avtal",64,null,null,null,null,null,null,null,49,null,"","",null,null,null,null,null,null,null,"Preliminär Budget",null,null,"Allt med samma scenario",2,null,null,null,null,null,"Årsbudget",null,"OF131","OF120",null,"OF82008002","Administration",null,110,"Fristående kurser",null,6916,"Avskrivning immateriella tillgångar (5år)",null,5921,"Dröjsmålsräntor statliga myndigheter",null,5921]
[null,null,null,"Statisk Data",null,null,null,"WriteToLocalDB","Yes",5,null,null,null,null,null,null,null,null,null,null,"Projekt 3","Kund nr 3",null,null,null,4060,null,null,null,null,null,"OV161","Kliniken för barn- och ungdomstandvård","OV16101746","Barnmedicin 1",64,null,null,null,null,null,null,null,50,null,"","",null,null,null,null,null,null,null,"Slutgiltig Budget",null,null,"Data från samma filnamn och scenario",3,null,null,null,null,null," Rak prognos",null,"OF112","OF140",null,"OF83008001","Ekonomi",null,120,"Tandvård",null,6917,"Avskrivning förbättringsutgift annans fastighet",null,5922,"Dröjsmålsräntor utomstatliga",null,5922]
[null,null,null,"Data från master",null,null,null,"ClearDataBase",{"$f":"INDEX($BF:$BG,MATCH(IMPORT!$C$7,$BF:$BF,0),2)","v":3},6,null,null,null,null,null,null,null,null,null,null,"Projekt 4","Kund nr 4",null,null,null,4062,null,null,null,null,null,"OV171","Kliniken för tandreglering","OV17101131","Tandvård/statsanslag",120,null,null,null,null,null,null,null,57,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stängd",null,"OF141","OF140",null,"OF83008002","Ekonomi",null,127,"Påbyggnadsutbildning i odontologisk profylaktik",null,69901,"Omkontering avskrivningskostnader",null,5962,"Kursförluster valuta, utomstatliga"]
[null,null,null,null,null,null,null,"AddNewTitles","Yes",7,null,null,null,null,null,null,null,null,null,null,"Projekt 5","Kund nr 5",null,null,null,null,null,null,null,null,null,"OV171","Kliniken för tandreglering","OV17101556","Tandtekniska laboratoriet",64,null,null,null,null,null,null,null,69,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF161","OF160",null,"OF83008011","Personal",null,135,"Tandhygienistprogrammet",null,null,null,null,5991,"Övriga finansiella kostnader, statliga myndigheter"]
[null,null,null,null,null,null,null,"Titles row in DB-sheet",10,8,null,null,null,null,null,null,null,null,null,null,"Projekt 6","Kund nr 6",null,null,null,null,null,null,null,null,null,"OV171","Kliniken för tandreglering","OV17101705","Genetik ST/PG",532,null,null,null,null,null,null,null,338,null,"Intäkter av avgifter","Intäkter av avgifter","Verksamhetens intäkter",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF171","OF160",null,"OF83008012","Personal",null,18,"Stödverksamhet GU",null,null,null,null,5992,"Övriga finansiella kostnader, utomstatliga"]
[null,null,null,null,null,null,null,"CheckPrevious","No",9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV171","Kliniken för tandreglering","OV17101716","SLL-avtal",64,null,null,null,null,null,null,null,339,null,"Intäkter av avgifter","Intäkter av avgifter","Verksamhetens intäkter",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF84008001","Service & Underhåll",null,190,"Övrig grundutbildning",null,null,null,null,59998,"Inst intern finansiell kostnad"]
[null,null,null,null,null,null,null,"UploadToAccess","No",10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV171","Kliniken för tandreglering","OV17101916","ST/PG-utbildning 2019--",64,null,null,null,null,null,null,null,358,null,"Intäkter av bidrag","Intäkter av bidrag","Verksamhetens intäkter",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF84008002","Service & Underhåll",null,41,"Externa bidrag grundutbildning",null,null,null,null,59999,"Finansiell kostnad (KI-intern faktura)"]
[null,null,null,null,null,null,null,"AddGeneralData","No",11,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV171","Kliniken för tandreglering","OV17101945","PG/ST-utbildning 2017",531,null,null,null,null,null,null,null,359,null,"Intäkter av bidrag","Intäkter av bidrag","Verksamhetens intäkter",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF84008011","IT",null,531,"Poänggivande uppdragsutbildning"]
[null,null,null,null,null,null,null,"OnlyAddVisible","Yes",12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV171","Kliniken för tandreglering","OV17102905","Ortodonti o käkort kursgivning",532,null,null,null,null,null,null,null,394,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF84008012","IT",null,532,"Ej poänggivande uppdragsutbildning"]
[null,null,null,null,null,null,null,"Titles from Admin","No",13,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV171","Kliniken för tandreglering","OV17110706","Käkortopedi",64,null,null,null,null,null,null,null,3092,null,"Intäkter av statsanslag","Intäkter av statsanslag","Verksamhetens intäkter",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF87008432","FO avdelningen",null,534,"Legitimationsutb. för utl. läk/ssk"]
[null,null,null,null,null,null,null,"Match Titles From Admin","No",14,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV191","Vuxenkliniken","OV19101131","Tandvård/statsanslag",120,null,null,null,null,null,null,null,3093,null,"Intäkter av statsanslag","Intäkter av statsanslag","Verksamhetens intäkter",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV81008001","Ledning",null,539,"Uppdragsutbildning - hjälpkod"]
[null,null,null,null,null,null,null,"CheckNew Row","Yes",15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV192","Kliniken för oral diagnostik","OV19201121","LK-projekt Oral diagnostik",120,null,null,null,null,null,null,null,3094,null,"Intäkter av statsanslag","Intäkter av statsanslag","Verksamhetens intäkter",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV81008002","Ledning",null,21,"Statsanslag forskning /FoUtb"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV192","Kliniken för oral diagnostik","OV19201131","Tandvård/statsanslag (inkl OV11201131)",120,null,null,null,null,null,null,null,3096,null,"Intäkter av statsanslag","Intäkter av statsanslag","Verksamhetens intäkter",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV82008001","Administration",null,28,"Stödverksamhet Fo/Fou"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV192","Kliniken för oral diagnostik","OV19201556","Patientintäkter (tidigare OV11201556)",120,null,null,null,null,null,null,null,3121,null,"Intäkter av avgifter","Intäkter av avgifter","Verksamhetens intäkter",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV82008002","Administration",null,31,"Externa bidrag forskning/FoUtb"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV192","Kliniken för oral diagnostik","OV19206104","KUT/ Utbildning utländska tandläkare",41,null,null,null,null,null,null,null,3123,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV83008001","Ekonomi",null,311,"Interna uppdrag"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV192","Kliniken för oral diagnostik","OV19206106","KUT Patientintäkter",64,null,null,null,null,null,null,null,3133,null,"Intäkter av avgifter","Intäkter av avgifter","Verksamhetens intäkter",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV83008002","Ekonomi",null,3115,"CIMED"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV193","Kliniken för prevention och sjukdomsbehandling","OV19301121","LK-prevention & sjukdomsbehandling",120,null,null,null,null,null,null,null,3135,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV83008011","Personal",null,37,"Bidrag Fo, anläggningar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV193","Kliniken för prevention och sjukdomsbehandling","OV19301131","Tandvård/statsanslag",120,null,null,null,null,null,null,null,3311,null,"Intäkter av avgifter","Intäkter av avgifter","Verksamhetens intäkter",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV83008012","Personal",null,63,"Uppdrag forskning/FoUtb"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV193","Kliniken för prevention och sjukdomsbehandling","OV19301141","Hyg/statsanslag/Tandhygienistutbildning",120,null,null,null,null,null,null,null,3312,null,"Intäkter av avgifter","Intäkter av avgifter","Verksamhetens intäkter",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV84008001","Service & Underhåll",null,64,"Uppdrag tandvård"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV193","Kliniken för prevention och sjukdomsbehandling","OV19311141","Hyg/statsanslag/Tandhygienistutbildning",135,null,null,null,null,null,null,null,3313,null,"Intäkter av avgifter","Intäkter av avgifter","Verksamhetens intäkter",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV84008002","Service & Underhåll",null,67,"Uppdrag Fo, anläggningar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV193","Kliniken för prevention och sjukdomsbehandling","OV19301151","Påbyggnadsutb i odontologis profylaktik POP",120,null,null,null,null,null,null,null,3367,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV84008011","IT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV193","Kliniken för prevention och sjukdomsbehandling","OV19311151","Påbyggnadsutb i odontologis profylaktik POP",127,null,null,null,null,null,null,null,3413,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV84008012","IT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV193","Kliniken för prevention och sjukdomsbehandling","OV19301161","LK-projekt THYG",120,null,null,null,null,null,null,null,3434,null,"Intäkter av avgifter","Intäkter av avgifter","Verksamhetens intäkter",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV87008601","Tandvård/statsanslag/STERILCENTRAL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV194","Kliniken för oral rehabilitering","OV19401131","Tandvård/statsanslag",120,null,null,null,null,null,null,null,3443,null,"Intäkter av avgifter","Intäkter av avgifter","Verksamhetens intäkter",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV87008606","Tandvård/statsanslag/STERILCENTRAL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV194","Kliniken för oral rehabilitering","OV19401141","PREKLIN",120,null,null,null,null,null,null,null,3451,null,"Intäkter av avgifter","Intäkter av avgifter","Verksamhetens intäkter",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV87008611","Tandvård/statsanslag/DENTAL VERKSTAD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV195","Specialistkliniken","OV19501016","Specialistklinik gemensamt",64,null,null,null,null,null,null,null,3452,null,"Intäkter av avgifter","Intäkter av avgifter","Verksamhetens intäkter",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV87008616","Tandvård/statsanslag/DENTAL VERKSTAD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV195","Specialistkliniken","OV19502026","Endodonti uppdragsutbildning",64,null,null,null,null,null,null,null,3453,null,"Intäkter av avgifter","Intäkter av avgifter","Verksamhetens intäkter",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV87008621","Tandvård/statsanslag/KLINIKGEMENSAMT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV195","Specialistkliniken","OV19502036","Specialist Mikael Silfverberg",64,null,null,null,null,null,null,null,3482,null,"Intäkter av avgifter","Intäkter av avgifter","Verksamhetens intäkter",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV87008626","Tandvård/statsanslag/KLINIKGEMENSAMT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV195","Specialistkliniken","OV19502046","Specialist Peggy Näsman",64,null,null,null,null,null,null,null,3511,null,"Intäkter av bidrag","Intäkter av bidrag","Verksamhetens intäkter",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV87008671","Patientjournalföringssystem"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV195","Specialistkliniken","OV19502056","ST Qing Ye",64,null,null,null,null,null,null,null,3512,null,"Intäkter av bidrag","Intäkter av bidrag","Verksamhetens intäkter",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV87008676","Patientjournalföringssystem"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV195","Specialistkliniken","OV19504016","Specialist Patricia de Palma",64,null,null,null,null,null,null,null,3515,null,"Intäkter av bidrag","Intäkter av bidrag","Verksamhetens intäkter"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV195","Specialistkliniken","OV19504026","Thyg Tanja Wallier",64,null,null,null,null,null,null,null,3521,null,"Intäkter av bidrag","Intäkter av bidrag","Verksamhetens intäkter"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV195","Specialistkliniken","OV19504046","Pelarbacken/Ersta fd Hållp Maria 03-04, Beroendece",64,null,null,null,null,null,null,null,3522,null,"Intäkter av bidrag","Intäkter av bidrag","Verksamhetens intäkter"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV195","Specialistkliniken","OV19504066","Specialist Kåre Buhlin",64,null,null,null,null,null,null,null,3524,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV195","Specialistkliniken","OV19504076","Parodonti historik",64,null,null,null,null,null,null,null,3564,null,"Intäkter av bidrag","Intäkter av bidrag","Verksamhetens intäkter"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV195","Specialistkliniken","OV19504086","ST Jacob Holmer",64,null,null,null,null,null,null,null,3831,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV195","Specialistkliniken","OV19505036","Specialist Joannis Grigoriadis",64,null,null,null,null,null,null,null,3832,null,"Finansiella intäkter","Finansiella intäkter","Verksamhetens intäkter"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV195","Specialistkliniken","OV19505046","Specialist Anastasios Grigoriadis",64,null,null,null,null,null,null,null,3872,null,"Finansiella intäkter","Finansiella intäkter","Verksamhetens intäkter"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV195","Specialistkliniken","OV19505066","Tdl Ekaterini Skodra",64,null,null,null,null,null,null,null,3892,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV195","Specialistkliniken","OV19505076","ST Emma Dybeck",64,null,null,null,null,null,null,null,4011,null,"Personalkostnader","Lönekostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV195","Specialistkliniken","OV19505086","ST Dyana Jergis",64,null,null,null,null,null,null,null,4012,null,"Personalkostnader","Övriga personalkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV195","Specialistkliniken","OV19505096","Specialist Johan Asplund",64,null,null,null,null,null,null,null,4013,null,"Personalkostnader","Övriga personalkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV195","Specialistkliniken","OV19506016","Specialist Sofia Louca",64,null,null,null,null,null,null,null,4015,null,"Personalkostnader","Lönekostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV195","Specialistkliniken","OV19506026","Specialist Malin Ernberg",64,null,null,null,null,null,null,null,4021,"Övrig personal","Personalkostnader","Övriga personalkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV195","Specialistkliniken","OV19506036","Specialist Nikolaos Christidis",64,null,null,null,null,null,null,null,4060,null,"Personalkostnader","Lönekostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV195","Specialistkliniken","OV19506056","ST Hajer Jasmin",64,null,null,null,null,null,null,null,4062,null,"Personalkostnader","Lönekostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV195","Specialistkliniken","OV19506066","ST Samaa Al Sayegh",64,null,null,null,null,null,null,null,4081,null,"Personalkostnader","Övriga personalkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV195","Specialistkliniken","OV19506076","ST Nancy Piltan",64,null,null,null,null,null,null,null,4082,null,"Personalkostnader","Övriga personalkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV195","Specialistkliniken","OV19508016","Tdl Gerodonti",64,null,null,null,null,null,null,null,4083,null,"Personalkostnader","Övriga personalkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV195","Specialistkliniken","OV19508026","Pat utredning Gunilla Sandborgh Englund",64,null,null,null,null,null,null,null,4084,null,"Personalkostnader","Övriga personalkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV195","Specialistkliniken","OV19510016","Specialist Karin Garming Legert",64,null,null,null,null,null,null,null,4096,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV195","Specialistkliniken","OV19510026","ST Sabrina Svedjevik",64,null,null,null,null,null,null,null,4097,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV810","Administrativa projekt","OV81003131","Anläggningar/Tandvård",120,null,null,null,null,null,null,null,4098,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV810","Administrativa projekt","OV81006131","120/Ombyggnad plan 6",120,null,null,null,null,null,null,null,4099,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV810","Administrativa projekt","OV81008001","Ledning GU",18,null,null,null,null,null,null,null,4321,null,"Personalkostnader","Övriga personalkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV810","Administrativa projekt","OV81008002","Ledning FFU",28,null,null,null,null,null,null,null,4322,"Övrig personal","Personalkostnader","Övriga personalkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV820","Administrativa projekt","OV82008001","GU Administration",18,null,null,null,null,null,null,null,4323,null,"Personalkostnader","Övriga personalkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV820","Administrativa projekt","OV82008002","FFU Administration",28,null,null,null,null,null,null,null,4324,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV830","Administrativa projekt","OV83008001","Ekonomi GU",18,null,null,null,null,null,null,null,4331,"Övrig personal","Personalkostnader","Övriga personalkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV830","Administrativa projekt","OV83008002","Ekonomi FFU",28,null,null,null,null,null,null,null,4332,null,"Personalkostnader","Övriga personalkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV830","Administrativa projekt","OV83008011","Personal GU",18,null,null,null,null,null,null,null,4360,"Övrig personal","Personalkostnader","Övriga personalkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV830","Administrativa projekt","OV83008012","Personal FFU",28,null,null,null,null,null,null,null,4394,"Övrig personal","Personalkostnader","Övriga personalkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV840","Administrativa projekt","OV84008001","Service & Underhåll GU",18,null,null,null,null,null,null,null,4395,"Övrig personal","Personalkostnader","Övriga personalkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV840","Administrativa projekt","OV84008002","Service & Underhåll FFU",28,null,null,null,null,null,null,null,4513,"Övrig personal","Personalkostnader","Övriga personalkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV840","Administrativa projekt","OV84008011","IT GU",18,null,null,null,null,null,null,null,4551,null,"Personalkostnader","Övriga personalkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV840","Administrativa projekt","OV84008012","IT FFU",28,null,null,null,null,null,null,null,4613,null,"Personalkostnader","Övriga personalkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV870","Administrativa projekt","OV87008003","Omställningsmedel OV",311,null,null,null,null,null,null,null,4614,null,"Personalkostnader","Övriga personalkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV870","Administrativa projekt","OV87008031","Anläggningar/Tandvårdscentral",120,null,null,null,null,null,null,null,4632,null,"Personalkostnader","Övriga personalkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV870","Administrativa projekt","OV87008076","Anläggningar/spectv OV",64,null,null,null,null,null,null,null,4651,null,"Personalkostnader","Övriga personalkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV870","Administrativa projekt","OV87008301","Institutionens gemensamma kostnader",120,null,null,null,null,null,null,null,4711,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV870","Administrativa projekt","OV87008311","Avvecklingskostnader personal",120,null,null,null,null,null,null,null,4712,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV870","Administrativa projekt","OV87008341","Miljöcertifiering",120,null,null,null,null,null,null,null,4713,null,"Personalkostnader","Övriga personalkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV870","Administrativa projekt","OV87008351","Arbetsmiljöåtgärder",120,null,null,null,null,null,null,null,4715,"Övrig personal","Personalkostnader","Övriga personalkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV870","Administrativa projekt","OV87008601","Tandvård/statsanslag/STERILCENTRAL",120,null,null,null,null,null,null,null,4811,"Övrig personal","Personalkostnader","Övriga personalkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV870","Administrativa projekt","OV87008606","Tandvård/statsanslag/STERILCENTRAL",64,null,null,null,null,null,null,null,4812,"Övrig personal","Personalkostnader","Övriga personalkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV870","Administrativa projekt","OV87008611","Tandvård/statsanslag/DENTAL VERKSTAD",120,null,null,null,null,null,null,null,4911,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV870","Administrativa projekt","OV87008616","Tandvård/statsanslag/DENTAL VERKSTAD",64,null,null,null,null,null,null,null,4912,null,"Personalkostnader","Övriga personalkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV870","Administrativa projekt","OV87008621","Tandvård/statsanslag/KLINIKGEMENSAMT",120,null,null,null,null,null,null,null,4961,null,"Personalkostnader","Övriga personalkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV870","Administrativa projekt","OV87008626","Tandvård/statsanslag/KLINIKGEMENSAMT",64,null,null,null,null,null,null,null,4962,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV870","Administrativa projekt","OV87008671","Patientjournalföringssystem",120,null,null,null,null,null,null,null,4963,null,"Personalkostnader","Övriga personalkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV870","Administrativa projekt","OV87008676","Patientjournalföringssystem",64,null,null,null,null,null,null,null,4969,"Övrig personal","Personalkostnader","Övriga personalkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV870","Administrativa projekt","OV87008716","Efficafakturor",64,null,null,null,null,null,null,null,5011,null,"Lokalkostnader","Lokalkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV870","Administrativa projekt","OV87008736","OPUS ORT intäkter",64,null,null,null,null,null,null,null,5022,null,"Lokalkostnader","Lokalkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV880","Administrativa projekt","OV88008003","Ränta, kursdifferenser mm",311,null,null,null,null,null,null,null,5061,null,"Lokalkostnader","Lokalkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV880","Administrativa projekt","OV88008991","Saldo från stödverks GU",190,null,null,null,null,null,null,null,5071,null,"Lokalkostnader","Lokalkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OV880","Administrativa projekt","OV88008992","Saldo från stödverks FO/FOU",21,null,null,null,null,null,null,null,5072,null,"Lokalkostnader","Lokalkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF120","Avdelningen för orala sjukdomar","OF12001101","Orala sjukdomar grundutbildning",102,null,null,null,null,null,null,null,5081,null,"Lokalkostnader","Lokalkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF120","Avdelningen för orala sjukdomar","OF12001202","Orala sjukdomar forskning",21,null,null,null,null,null,null,null,5091,null,"Lokalkostnader","Lokalkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF121","Enheten för cariologi och endodonti","OF12101101","Gu/statsanslag tdl",102,null,null,null,null,null,null,null,5100,null,"Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF121","Enheten för cariologi och endodonti","OF12101202","Fo/statsanslag",21,null,null,null,null,null,null,null,5221,null,"Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF121","Enheten för cariologi och endodonti","OF12101503","Forskningsbidrag",31,null,null,null,null,null,null,null,5222,null,"Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF121","Enheten för cariologi och endodonti","OF12101606","Kar & Endo Kompetensutv/Personal",63,null,null,null,null,null,null,null,5223,null,"Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF121","Enheten för cariologi och endodonti","OF12101935","Endodonti uppdragsutbildning",531,null,null,null,null,null,null,null,5232,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF121","Enheten för cariologi och endodonti","OF12101945","ST Qing Ye 2020-2025 (SLL)",532,null,null,null,null,null,null,null,5411,null,"Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF121","Enheten för cariologi och endodonti","OF12107523","Patentmedelsfonden/Lena Karlsson",31,null,null,null,null,null,null,null,5413,null,"Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF121","Enheten för cariologi och endodonti","OF12107603","Forskning bidrag CAR",31,null,null,null,null,null,null,null,5422,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF121","Enheten för cariologi och endodonti","OF12116543","Forskning/Näsman",31,null,null,null,null,null,null,null,5424,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF121","Enheten för cariologi och endodonti","OF12119006","Aron Naimi Akbar",63,null,null,null,null,null,null,null,5451,null,"Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF121","Enheten för cariologi och endodonti","OF12123002","Professor Georgios  Belibasakis",21,null,null,null,null,null,null,null,5511,"Övrig drift","Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF121","Enheten för cariologi och endodonti","OF12123006","Övriga uppdrag Georgios Belibasakis",63,null,null,null,null,null,null,null,5512,"Övrig drift","Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF121","Enheten för cariologi och endodonti","OF12123012","Professor Belibasakis postdok",21,null,null,null,null,null,null,null,5513,"Övrig drift","Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF121","Enheten för cariologi och endodonti","OF12123023","SOF 2020-2022 Georgios Belibasakis",31,null,null,null,null,null,null,null,5514,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF121","Enheten för cariologi och endodonti","OF12123033","Forskningsbidrag Georgios Belibasakis",31,null,null,null,null,null,null,null,5515,"Övrig drift","Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF121","Enheten för cariologi och endodonti","OF12123046","PHILIPS 2020-2022 (86PHIEN)",63,null,null,null,null,null,null,null,5516,"Övrig drift","Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13101015","Tandhygienistprogram uppdragsutbildning",531,null,null,null,null,null,null,null,5517,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13102015","Tandhygienistprogram uppdragsutbildning 2020-2023",531,null,null,null,null,null,null,null,5521,null,"Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13101101","Gu/statsanslag tdl",102,null,null,null,null,null,null,null,5522,"Övrig drift","Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13101111","Fristående kurs",110,null,null,null,null,null,null,null,5523,"Övrig drift","Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13101121","Fristående kurs- Lindberg",110,null,null,null,null,null,null,null,5524,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13101141","Hyg/statsanslag/Tandhygienistutbildning",135,null,null,null,null,null,null,null,5525,"Övrig drift","Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13101151","Påbyggnadsutb i odontologisk profylaktik POP",127,null,null,null,null,null,null,null,5526,"Övrig drift","Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13101171","Pedagogiska projektmedel/ THYG",135,null,null,null,null,null,null,null,5527,null,"Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13101202","Fo/statsanslag",21,null,null,null,null,null,null,null,5529,null,"Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13101232","Gästprofessur Timo Sorsa",21,null,null,null,null,null,null,null,5531,"Övrig drift","Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13101242","Ledningsuppdrag fo-medel GUA M Hultin",21,null,null,null,null,null,null,null,5541,null,"Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13101252","Strategiska satsningar/löner Johannsen",21,null,null,null,null,null,null,null,5542,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13101262","Ledningsuppdrag fo-medel PD Annsofi J",21,null,null,null,null,null,null,null,5543,null,"Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13101502","Dekanstöd /Gustafsson",21,null,null,null,null,null,null,null,5600,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13101573","Forskningbidrag Anders Gustafsson",31,null,null,null,null,null,null,null,5611,null,"Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13101603","Forskningsbidrag / Birgitta Söder",31,null,null,null,null,null,null,null,5612,"Övrig drift","Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13101606","Parod & THYG Kompetensutv/Personal",63,null,null,null,null,null,null,null,5613,"Övrig drift","Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13103503","Swedish Cons Dalia/Hultin",31,null,null,null,null,null,null,null,5614,"Övrig drift","Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13107506","Forskarutbildning/Engström",63,null,null,null,null,null,null,null,5621,null,"Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13107523","Samarbetsavtal Altamash Institute Jeneen Panezzi",31,null,null,null,null,null,null,null,5622,null,"Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13107553","Forskning bidrag P-E Engström",31,null,null,null,null,null,null,null,5623,null,"Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13108633","Pharmacia/Wickholm",31,null,null,null,null,null,null,null,5624,"Övrig drift","Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13109513","STS/KI-fonder/Buhlin",31,null,null,null,null,null,null,null,5627,"Övrig drift","Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13109505","ST Natalie Stempa 2019-2021 (PRAKT)",532,null,null,null,null,null,null,null,5641,"Övrig drift","Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13109522","CSTP/Jacob Holmer",21,null,null,null,null,null,null,null,5643,"Övrig drift","Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13109523","Patentmedelsfonden Kåre Buhlin",31,null,null,null,null,null,null,null,5644,null,"Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13109525","ST Jacob Holmer 2018-2022 (SLL)",532,null,null,null,null,null,null,null,5645,null,"Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13109533","Vistelsebidrag/KIRT",31,null,null,null,null,null,null,null,5646,null,"Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13109543","STS fobidrag/Jacob Holmer",31,null,null,null,null,null,null,null,5647,null,"Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13109553","SOF 2020-2022 Kåre Buhlin",31,null,null,null,null,null,null,null,5671,null,"Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13110176","Kompetensutvkostnader, forskning Pelarbacken",63,null,null,null,null,null,null,null,5672,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13110603","Bidrag/Patricia De Palma",31,null,null,null,null,null,null,null,5673,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13111605","Uppdragsutbildning",532,null,null,null,null,null,null,null,5676,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13116003","Patentmedelsfonden/Tülay Lindberg",31,null,null,null,null,null,null,null,5677,null,"Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13116013","Forskningsbidrag (KI Stiftelser) Tülay Lindberg",31,null,null,null,null,null,null,null,5691,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13116016","Uppdrag/Tülay Lindberg",63,null,null,null,null,null,null,null,5692,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13116053","SOF 2016-2018/Tülay Lindberg",31,null,null,null,null,null,null,null,5693,"Övrig drift","Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13116063","SOF 2020-2022 Tülay Lindberg",31,null,null,null,null,null,null,null,5694,null,"Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13116073","ALF-medel 2018-2020 Tülay Lindberg",31,null,null,null,null,null,null,null,5697,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13116083","VR 2018-2021 Tülay Lindberg",31,null,null,null,null,null,null,null,5699,null,"Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13116613","Reumatikerfonden Tülay Lindberg",31,null,null,null,null,null,null,null,5711,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13118002","CSTP Reuben Clark/ Elisabeth Boström",21,null,null,null,null,null,null,null,5721,null,"Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13118003","KI fonder 2012Wall0016/Elisabeth Boström Almer",31,null,null,null,null,null,null,null,5722,"Övrig drift","Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13118006","Uppdrag Elisabeth Boström",63,null,null,null,null,null,null,null,5723,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13118013","Patentmedelsfonden 2018-2021/Elisabeth Almer Boström",31,null,null,null,null,null,null,null,5725,"Övrig drift","Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13118023","SOF 2020-2022 Elisabeth Boström",31,null,null,null,null,null,null,null,5726,null,"Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13118053","CIMED/Elisabeth Boström junior 2020-2022",3115,null,null,null,null,null,null,null,5727,null,"Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13118063","FOU-bidrag Elisabeth Boström 2020-2021 (SLL)",31,null,null,null,null,null,null,null,5729,null,"Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13118073","SOF 2019-2021 Elisabeth Boström",31,null,null,null,null,null,null,null,5731,"Övrig drift","Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13118102","CSTP Mirjam Majster/Elisabeth Boström",21,null,null,null,null,null,null,null,5732,"Övrig drift","Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13118103","STS Fobidrag Mirjam Majster",31,null,null,null,null,null,null,null,5739,"Övrig drift","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13118203","STS Fobidrag Reuben Clark",31,null,null,null,null,null,null,null,5741,"Övrig drift","Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13118303","STS Sofia Björnfot-Holmström",31,null,null,null,null,null,null,null,5751,"Övrig drift","Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13118403","KI-stiftelser Ronaldo Lira Junior",31,null,null,null,null,null,null,null,5752,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13121003","STS Fobidrag Eva Nordendahl (Ekstrand)",31,null,null,null,null,null,null,null,5753,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13123002","Professor Nagihan Bostanci",21,null,null,null,null,null,null,null,5754,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13123003","VR 2018-2021 Nagihan Bostanci",31,null,null,null,null,null,null,null,5761,null,"Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13123006","Övriga forskningsuppdrag Naghian Bostanci",63,null,null,null,null,null,null,null,5763,null,"Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13123013","SOF 2019-2021 Nagihan Bostanci",31,null,null,null,null,null,null,null,5771,null,"Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13123023","Forskningsbidrag Nagihan Bostanci",31,null,null,null,null,null,null,null,5772,null,"Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF131","Enheten för parodontologi och odontologisk profylaktik","OF13124401","Pedagogiska akademin Annsofi Johannsen",190,null,null,null,null,null,null,null,5773,"Övrig drift","Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF140","Avdelningen för oral diagnostik och rehabilitering","OF14001101","Oral diagnostik & rehab. grundutbildning",102,null,null,null,null,null,null,null,5774,null,"Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF140","Avdelningen för oral diagnostik och rehabilitering","OF14001202","Oral diagnostik & rehab. forskning",21,null,null,null,null,null,null,null,5781,"Övrig drift","Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF112","Enheten för oral diagnostik och kirurgi","OF11201101","Gu/statsanslag tdl",102,null,null,null,null,null,null,null,5782,"Övrig drift","Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF112","Enheten för oral diagnostik och kirurgi","OF11201111","Examensarbete",102,null,null,null,null,null,null,null,5784,"Övrig drift","Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF112","Enheten för oral diagnostik och kirurgi","OF11201141","Tandhygienistutbildning/Rtg",135,null,null,null,null,null,null,null,5785,null,"Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF112","Enheten för oral diagnostik och kirurgi","OF11201151","Fristående kurs GSE",110,null,null,null,null,null,null,null,5786,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF112","Enheten för oral diagnostik och kirurgi","OF11201161","Påbyggnadsutb i odontologisk profylaktik POP/GER",127,null,null,null,null,null,null,null,5787,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF112","Enheten för oral diagnostik och kirurgi","OF11201202","Fo/statsanslag",21,null,null,null,null,null,null,null,5792,null,"Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF112","Enheten för oral diagnostik och kirurgi","OF11201242","Ledningsuppdrag fo-medel PD Karin G L",21,null,null,null,null,null,null,null,5793,"Övrig drift","Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF112","Enheten för oral diagnostik och kirurgi","OF11201505","Uppdragsutbildning/Nordöstra kursnämnden",532,null,null,null,null,null,null,null,5794,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF112","Enheten för oral diagnostik och kirurgi","OF11201606","Oral diag & kirurgi Kompetensutv/personal",63,null,null,null,null,null,null,null,5795,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF112","Enheten för oral diagnostik och kirurgi","OF11201616","CELL kompetensutveckling",63,null,null,null,null,null,null,null,5796,null,"Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF112","Enheten för oral diagnostik och kirurgi","OF11201626","OPAT kompetensutveckling",63,null,null,null,null,null,null,null,5797,null,"Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF112","Enheten för oral diagnostik och kirurgi","OF11201715","ST Sabrina Svedjevik 2020-2022 (SLL)",532,null,null,null,null,null,null,null,5799,null,"Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF112","Enheten för oral diagnostik och kirurgi","OF11201745","ST Tobias Regnstrand 2019-2022 (SLL)",532,null,null,null,null,null,null,null,5911,null,"Finansiella kostnader","Finansiella kostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF112","Enheten för oral diagnostik och kirurgi","OF11201815","Äldretandvård för tandhygienister",531,null,null,null,null,null,null,null,5922,null,"Finansiella kostnader","Finansiella kostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF112","Enheten för oral diagnostik och kirurgi","OF11201823","KI-stiftelse Per Elgestad Stjernfeldt",31,null,null,null,null,null,null,null,5962,null,"Finansiella kostnader","Finansiella kostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF112","Enheten för oral diagnostik och kirurgi","OF11202002","CSTP-medel Victor Tollemar-Wilmenius",21,null,null,null,null,null,null,null,5991,null,"Finansiella kostnader","Finansiella kostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF112","Enheten för oral diagnostik och kirurgi","OF11202003","SOF 2020-2022 Rachael Sugars",31,null,null,null,null,null,null,null,5992,null,"Finansiella kostnader","Finansiella kostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF112","Enheten för oral diagnostik och kirurgi","OF11202016","Rachel S extern fouppdrag",63,null,null,null,null,null,null,null,6911,null,"Avskrivningar","Avskrivningar","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF112","Enheten för oral diagnostik och kirurgi","OF11202023","STS FO bidrag Victor Tollemar-Wilmenius",31,null,null,null,null,null,null,null,6912,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF112","Enheten för oral diagnostik och kirurgi","OF11202033","SOF 2019-2021 Rachael Sugars",31,null,null,null,null,null,null,null,6916,null,"Avskrivningar","Avskrivningar","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF112","Enheten för oral diagnostik och kirurgi","OF11202043","ALF-medel 2020-2021 Rachael Sugars",31,null,null,null,null,null,null,null,6917,null,"Avskrivningar","Avskrivningar","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF112","Enheten för oral diagnostik och kirurgi","OF11202602","Gästprofessor Reinhilde Jacobs",21,null,null,null,null,null,null,null,34521,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF112","Enheten för oral diagnostik och kirurgi","OF11203103","SOF 2017-2019 / K Garming, Runow-Stark",31,null,null,null,null,null,null,null,34522,null,"Intäkter av avgifter","Intäkter av avgifter","Verksamhetens intäkter"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF112","Enheten för oral diagnostik och kirurgi","OF11203105","ST Elisabeth Boström (SLL)",532,null,null,null,null,null,null,null,35117,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF112","Enheten för oral diagnostik och kirurgi","OF11204503","Bidrag forskning/Toxikologi",31,null,null,null,null,null,null,null,35127,null,"Intäkter av bidrag","Intäkter av bidrag","Verksamhetens intäkter"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF112","Enheten för oral diagnostik och kirurgi","OF11204523","Patentmedelsfonden/Sandborgh",31,null,null,null,null,null,null,null,35451,null,"Intäkter av bidrag","Intäkter av bidrag","Verksamhetens intäkter"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF112","Enheten för oral diagnostik och kirurgi","OF11205012","CSTP Niko Vähäsarja/ Bodil Lund",21,null,null,null,null,null,null,null,39409,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF112","Enheten för oral diagnostik och kirurgi","OF11205116","Pilotprojekt utvärdera befintliga antibiotika",63,null,null,null,null,null,null,null,39449,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF112","Enheten för oral diagnostik och kirurgi","OF11205123","SOF 2019-2021 Bodil Lund",31,null,null,null,null,null,null,null,39459,null,"Interna intäkter","Interna intäkter","Verksamhetens intäkter"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF112","Enheten för oral diagnostik och kirurgi","OF11205503","Forskningsbidrag / Bodil Lund",31,null,null,null,null,null,null,null,39488,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF112","Enheten för oral diagnostik och kirurgi","OF11206104","KUT/ Utbildning utländska tandläkare",41,null,null,null,null,null,null,null,39489,null,"Interna intäkter","Interna intäkter","Verksamhetens intäkter"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF112","Enheten för oral diagnostik och kirurgi","OF11207106","Astra Zeneca AB",63,null,null,null,null,null,null,null,39498,null,"Gemensamma kostnader","Gemensamma kostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF112","Enheten för oral diagnostik och kirurgi","OF11207303","Odontologisk forskning Krüger Weiner 2015",31,null,null,null,null,null,null,null,39609,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF112","Enheten för oral diagnostik och kirurgi","OF11207313","STS bidrag/Adrian Salinas Fredricson",31,null,null,null,null,null,null,null,40111,null,"Personalkostnader","Övriga personalkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF112","Enheten för oral diagnostik och kirurgi","OF11207333","KI stiftelser/Mattias Ulmner",31,null,null,null,null,null,null,null,40118,"Övrig personal","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF112","Enheten för oral diagnostik och kirurgi","OF11207343","KI stiftelser/ Niko Vähäsarja",31,null,null,null,null,null,null,null,40119,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF112","Enheten för oral diagnostik och kirurgi","OF11207353","KI stiftelser/ Reza Parsa",31,null,null,null,null,null,null,null,40218,"Övrig personal","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF112","Enheten för oral diagnostik och kirurgi","OF11208003","ACT",31,null,null,null,null,null,null,null,40219,"Övrig personal","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF112","Enheten för oral diagnostik och kirurgi","OF11209005","UTAND 2016-2020",534,null,null,null,null,null,null,null,48119,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF112","Enheten för oral diagnostik och kirurgi","OF11209015","UTAND 202008-220731 (nytt avtal, ök med uppdragsutbildningen",534,null,null,null,null,null,null,null,49408,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF112","Enheten för oral diagnostik och kirurgi","OF11210582","UKF-medel 2019 Tobias Regnstrand",21,null,null,null,null,null,null,null,49449,null,"Personalkostnader","Övriga personalkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF112","Enheten för oral diagnostik och kirurgi","OF11210583","Äldres munhälsa",31,null,null,null,null,null,null,null,49479,null,"Personalkostnader","Övriga personalkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF112","Enheten för oral diagnostik och kirurgi","OF11210586","Uppdrag Inger Wårdh",63,null,null,null,null,null,null,null,49649,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF112","Enheten för oral diagnostik och kirurgi","OF11210593","SOF 2019-2021 Inger Wårdh",31,null,null,null,null,null,null,null,49917,null,"Gemensamma kostnader","Gemensamma kostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF112","Enheten för oral diagnostik och kirurgi","OF11211203","Forskning bidrag / M Sällberg Chen",31,null,null,null,null,null,null,null,49958,null,"Gemensamma kostnader","Gemensamma kostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF112","Enheten för oral diagnostik och kirurgi","OF11211206","Uppdrag Margaret Sällberg Chen",63,null,null,null,null,null,null,null,49968,null,"Gemensamma kostnader","Gemensamma kostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF112","Enheten för oral diagnostik och kirurgi","OF11211213","Cancerfonden 2017-2019/Chen",31,null,null,null,null,null,null,null,49978,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF112","Enheten för oral diagnostik och kirurgi","OF11211223","Cancerfonden 2020-2022 Margaret Sällberg Chen",31,null,null,null,null,null,null,null,49979,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF112","Enheten för oral diagnostik och kirurgi","OF11211243","Anknytningsavtal Hassan M Alkharaan",31,null,null,null,null,null,null,null,49988,null,"Gemensamma kostnader","Gemensamma kostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF112","Enheten för oral diagnostik och kirurgi","OF11211252","KID-medel/Katie Healy",21,null,null,null,null,null,null,null,49989,null,"Gemensamma kostnader","Gemensamma kostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF112","Enheten för oral diagnostik och kirurgi","OF11211253","SOF 2019-2021 Margaret Sällberg Chen",31,null,null,null,null,null,null,null,50111,null,"Lokalkostnader","Lokalkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF112","Enheten för oral diagnostik och kirurgi","OF11211262","Forskarpraktik, Haleh Davanian Mohaghegh",21,null,null,null,null,null,null,null,50119,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF112","Enheten för oral diagnostik och kirurgi","OF11211263","SOF 2020-2022 Margaret Sällberg Chen",31,null,null,null,null,null,null,null,50219,null,"Lokalkostnader","Lokalkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF112","Enheten för oral diagnostik och kirurgi","OF11211272","Forskarpraktik, Rogier Gaiser",21,null,null,null,null,null,null,null,54131,null,"Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF141","Enheten för oral rehabilitering","OF14101101","Gu/statsanslag tdl",102,null,null,null,null,null,null,null,55319,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF141","Enheten för oral rehabilitering","OF14101202","Fo/statsanslag",21,null,null,null,null,null,null,null,56241,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF141","Enheten för oral rehabilitering","OF14101232","Gästprofessur Peter Svensson",21,null,null,null,null,null,null,null,56244,null,"Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF141","Enheten för oral rehabilitering","OF14101502","Statliga prefektmedel",21,null,null,null,null,null,null,null,56245,null,"Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF141","Enheten för oral rehabilitering","OF14101503","SOF 2020-2022 Mats Trulsson",31,null,null,null,null,null,null,null,56991,null,"Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF141","Enheten för oral rehabilitering","OF14101505","ST Charlotte Erhardt 2016-2018",532,null,null,null,null,null,null,null,56998,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF141","Enheten för oral rehabilitering","OF14101513","SOF 2019-2021 Mats Trulsson",31,null,null,null,null,null,null,null,57219,"Övrig drift","Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF141","Enheten för oral rehabilitering","OF14101515","ST Knut Arve Moldenes 2019-2022 (GHP)",532,null,null,null,null,null,null,null,57311,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF141","Enheten för oral rehabilitering","OF14101543","Forskning Mats Trulsson",31,null,null,null,null,null,null,null,57312,"Övrig drift","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF141","Enheten för oral rehabilitering","OF14101583","Forskningsbidrag/Linn Hedberg",31,null,null,null,null,null,null,null,57519,"Övrig drift","Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF141","Enheten för oral rehabilitering","OF14101603","Forskning Saudi/ Alstergren",31,null,null,null,null,null,null,null,57819,"Övrig drift","Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF141","Enheten för oral rehabilitering","OF14101606","Oral rehab Kompetensutv/Personal",63,null,null,null,null,null,null,null,57849,null,"Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF141","Enheten för oral rehabilitering","OF14101876","Uppdragsforskning/Trulsson",63,null,null,null,null,null,null,null,57850,null,"Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF141","Enheten för oral rehabilitering","OF14103513","STS/ Krister Svensson",31,null,null,null,null,null,null,null,57851,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF141","Enheten för oral rehabilitering","OF14103516","K Svensson/Komputv",63,null,null,null,null,null,null,null,57979,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF141","Enheten för oral rehabilitering","OF14104416","SoS/Paménius",63,null,null,null,null,null,null,null,57991,"Övrig drift","Övriga driftkostnader","Övriga driftkostnader","Verksamhetens kostnader"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF141","Enheten för oral rehabilitering","OF14105005","Externa uppdrag",532,null,null,null,null,null,null,null,57999,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF141","Enheten för oral rehabilitering","OF14105006","Uppdrag Malin Ernberg",63]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF141","Enheten för oral rehabilitering","OF14105023","SOF 2019-2021 Malin Ernberg",31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF141","Enheten för oral rehabilitering","OF14105043","SOF 2020-2022 Malin Ernberg",31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF141","Enheten för oral rehabilitering","OF14105205","ST Hajer Jasmin 2018-2024 (SLL)",532]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF141","Enheten för oral rehabilitering","OF14105213","Forskningsbidrag/Hajer Jasim",31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF141","Enheten för oral rehabilitering","OF14105222","CSTP/Hajer Jasim",21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF141","Enheten för oral rehabilitering","OF14105232","CSTP/Golnaz Barjandi 2018-2022",21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF141","Enheten för oral rehabilitering","OF14105233","Forskningsbidrag Golnaz Barjandi",31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF141","Enheten för oral rehabilitering","OF14105305","ST Samaa Al Sayegh 2018-2024 (SLL)",532]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF141","Enheten för oral rehabilitering","OF14105313","Forskningsbidrag/Samaa Al Sayegh",31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF141","Enheten för oral rehabilitering","OF14105413","Anknytningsavtal Abdelrahman Alhilou",31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF141","Enheten för oral rehabilitering","OF14105423","Forskningsbidrag Maria Erkapers",31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF141","Enheten för oral rehabilitering","OF14105503","Forskningsbidrag/ Ernberg",31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF141","Enheten för oral rehabilitering","OF14107735","ST Joannis Grigoriadis",532]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF141","Enheten för oral rehabilitering","OF14107745","ST teoretisk Nancy Piltan",532]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF141","Enheten för oral rehabilitering","OF14108182","UKF-medel 2019 Nikolas Christidis",21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF141","Enheten för oral rehabilitering","OF14108503","STS/Christidis",31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF141","Enheten för oral rehabilitering","OF14108513","Amal Alkhotani/Christidis",31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF141","Enheten för oral rehabilitering","OF14111182","UKF-medel 2019 Anastasios Grigoriadis",21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF141","Enheten för oral rehabilitering","OF14111192","UKF-medel 2019 Israa Oraibi",21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF141","Enheten för oral rehabilitering","OF14111505","ST Emma Dybeck 2019-2025 (SLL)",532]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF141","Enheten för oral rehabilitering","OF14111515","ST Dyana Jergis 2019-2025 (SLL)",532]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF141","Enheten för oral rehabilitering","OF14111513","Forskningsbidrag/Anastasios Grigoriadis",31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF141","Enheten för oral rehabilitering","OF14111523","Anknytningsavtal Nabeel Almotairy 2017-2020",31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF141","Enheten för oral rehabilitering","OF14111533","Forskningsprojekt Abishek Kumar",31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF141","Enheten för oral rehabilitering","OF14111543","Forskningsbidrag Nicole Winitsky",31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF141","Enheten för oral rehabilitering","OF14113503","Forskningsbidrag Joannis Grigoriadis",31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF141","Enheten för oral rehabilitering","OF14116203","SOF 2019-2021 Britt Hedenberg-Magnusson",31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF141","Enheten för oral rehabilitering","OF14117503","Forskningsbidrag/Sofia Louca",31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF160","Avdelningen för ortodonti och pedodonti","OF16001101","Ortodonti & Pedodonti grundutbildning",102]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF160","Avdelningen för ortodonti och pedodonti","OF16001202","Ortodonti & pedodonti forskning",21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF161","Enheten för pedodonti","OF16101015","Pedodonti Uppdragsutbildning",531]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF161","Enheten för pedodonti","OF16101101","Gu/statsanslag tdl",102]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF161","Enheten för pedodonti","OF16101141","Tandhygienistutbildning/Pedodonti",135]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF161","Enheten för pedodonti","OF16101202","Fo/statsanslag",21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF161","Enheten för pedodonti","OF16101606","Enhet 6/Kompetensutv/Personal",63]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF161","Enheten för pedodonti","OF16101616","Egna uppdrag/Shervin Shahnavaz",63]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF161","Enheten för pedodonti","OF16102503","Patentmedelsfonden G Dahllöf (I 2019-017 transf till FTV)",31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF161","Enheten för pedodonti","OF16102505","PED-uppdrag kurser",532]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF161","Enheten för pedodonti","OF16102513","SOF 2019-2021 Göran Dahllöf",31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF161","Enheten för pedodonti","OF16102516","Spesak ordfskap SLL/GD",63]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF161","Enheten för pedodonti","OF16102525","Kurs Best practice",532]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF161","Enheten för pedodonti","OF16102535","Master course & clinical spec in pediatric 2016-2019",531]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF161","Enheten för pedodonti","OF16103101","102/Utvecklingskonto/Barr-Agholme",102]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF161","Enheten för pedodonti","OF16110745","ST/SLL/Maria Lundmark",532]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF161","Enheten för pedodonti","OF16110755","Teoretiska ST Pedodonti",532]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF161","Enheten för pedodonti","OF16110765","ST Lydia Goitom 2018-2021 (SLL)",532]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF161","Enheten för pedodonti","OF16110775","ST Anneli Hertz 2018-2021 (SLL)",532]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF161","Enheten för pedodonti","OF16112023","Stipendium T Kvist/Pedföreningen",31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF161","Enheten för pedodonti","OF16113103","Forskning Pedodonti",31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF161","Enheten för pedodonti","OF16113192","UKF-medel 2019 Therese Kvist",21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF161","Enheten för pedodonti","OF16116033","Resebidrag Ida Brännemo (Lundberg)",31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF161","Enheten för pedodonti","OF16116043","Tdlförbundet K Andersson",31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF161","Enheten för pedodonti","OF16116053","Patentmedelsfonden PED",31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF161","Enheten för pedodonti","OF16117015","ST-studierektorsuppdrag",532]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF171","Enheten för ortodonti","OF17101101","Gu/statsanslag tdl",102]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF171","Enheten för ortodonti","OF17101202","Fo/statsanslag",21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF171","Enheten för ortodonti","OF17101606","Enhet 7/Kompetensutv/Personal",63]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF171","Enheten för ortodonti","OF17101616","Agneta Karsten ext uppdrag",63]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF171","Enheten för ortodonti","OF17101705","Genetik ST/PG",532]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF171","Enheten för ortodonti","OF17101935","PG/ST- utbildning 2019 -- (KIEDU)",531]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF171","Enheten för ortodonti","OF17101945","PG/ST- utbildning 2017",531]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF171","Enheten för ortodonti","OF17101955","ST Massoud Shakib Pour 2019-2022 (SLL)",532]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF171","Enheten för ortodonti","OF17102905","Ortodonti o käkort kursgivning",532]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF171","Enheten för ortodonti","OF17114503","Forskningsbidrag/Karsten",31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF171","Enheten för ortodonti","OF17114513","STS/Kaukua",31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF171","Enheten för ortodonti","OF17114523","STS/Maryam Khatibi Shahidi",31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF171","Enheten för ortodonti","OF17115003","Forskningsbidrag Mathias Lemberger",31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF810","Administrativa projekt","OF81001101","Anläggningar/GU",102]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF810","Administrativa projekt","OF81002111","Anläggningar/tt-utbildn",107]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF810","Administrativa projekt","OF81003131","Anläggningar/Tandvård",120]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF810","Administrativa projekt","OF81004131","120/Effica/anläggningar strukturanslag",120]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF810","Administrativa projekt","OF81007202","Anläggningar/Fo",21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF810","Administrativa projekt","OF81008001","Ledning GU",18]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF810","Administrativa projekt","OF81008002","Ledning FFU",28]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF810","Administrativa projekt","OF81009636","Anläggningar/Ext medel",67]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF810","Administrativa projekt","OF81010077","Anläggningar/Lånekomp",713]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF810","Administrativa projekt","OF81011077","712/Invärderade anläggningar",712]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF810","Administrativa projekt","OF81013077","713/Ombyggnad inst (plan 7)",713]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF810","Administrativa projekt","OF81014077","713/Ombyggnad plan 7-8",713]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF810","Administrativa projekt","OF81015077","713/Ombyggnad plan 6",713]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF810","Administrativa projekt","OF81016077","713/Ombyggnad plan 5",713]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF810","Administrativa projekt","OF81017077","713/Ombyggnad plan 4",713]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF810","Administrativa projekt","OF81020805","5/Anläggningar/Uppdrag utbildning",533]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF820","Administrativa projekt","OF82000411","GU Administration - Kompletterande utbildning för ",18]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF820","Administrativa projekt","OF82001021","GU Administration - Tandläkarprogrammet",18]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF820","Administrativa projekt","OF82001271","GU Administration - Påbyggnadsutbildning i odontol",18]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF820","Administrativa projekt","OF82001351","GU Administration - Tandhygienistprogrammet",18]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF820","Administrativa projekt","OF82001901","GU Administration - Utbildningsnämnd",18]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF820","Administrativa projekt","OF82008001","GU Administration",18]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF820","Administrativa projekt","OF82008002","FFU Administration",28]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF830","Administrativa projekt","OF83008001","Ekonomi GU",18]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF830","Administrativa projekt","OF83008002","Ekonomi FFU",28]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF830","Administrativa projekt","OF83008011","Personal GU",18]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF830","Administrativa projekt","OF83008012","Personal FFU",28]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF840","Administrativa projekt","OF84008001","Service & Underhåll GU",18]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF840","Administrativa projekt","OF84008002","Service & Underhåll FFU",28]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF840","Administrativa projekt","OF84008011","IT GU",18]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF840","Administrativa projekt","OF84008012","IT FFU",28]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF870","Administrativa projekt","OF87008003","Omställningsmedel OF",311]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF870","Administrativa projekt","OF87008011","Anläggningar/GU TDL",102]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF870","Administrativa projekt","OF87008013","Anläggningar/gåvomedel",37]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF870","Administrativa projekt","OF87008021","Avsättning TDL programmet ev diravräkning",102]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF870","Administrativa projekt","OF87008031","Anläggningar/Tandvårdscentral",120]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF870","Administrativa projekt","OF87008063","Anläggninar/ Bidrag",37]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF870","Administrativa projekt","OF87008076","Anläggningar/Uppdrag",67]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF870","Administrativa projekt","OF87008085","Anläggningar/Uppdrag utbildning",532]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF870","Administrativa projekt","OF87008091","Anläggningar/ klinik plan 7",190]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF870","Administrativa projekt","OF87008111","Studentadministration tdl",102]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF870","Administrativa projekt","OF87008112","FO utb adm",21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF870","Administrativa projekt","OF87008131","Valbara kurser/biblkunskap/inresande stud tandläka",102]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF870","Administrativa projekt","OF87008151","Hyg/statsanslag fördelning HÅP-intäkter",135]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF870","Administrativa projekt","OF87008171","Utbildning utländska tandläkare/Administration",102]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF870","Administrativa projekt","OF87008222","FoU-mån klin odontologi",21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF870","Administrativa projekt","OF87008271","Avsättning POP programmet ev diravräkning",127]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF870","Administrativa projekt","OF87008272","FoU medel",21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF870","Administrativa projekt","OF87008282","OF stöd för utveckling enligt rektorsbeslut",21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF870","Administrativa projekt","OF87008311","Avvecklingskostnader personal",120]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF870","Administrativa projekt","OF87008351","Avsättning THYG programmet ev diravräkning",135]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF870","Administrativa projekt","OF87008432","FO avdelningen",21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF870","Administrativa projekt","OF87008441","Corona Ombyggnad plan 7.",190]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF870","Administrativa projekt","OF87008501","Gu/Lokaltjänst",102]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF870","Administrativa projekt","OF87008651","Leasing/IT",120]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF870","Administrativa projekt","OF87008803","OF Biblioteksfond",31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF870","Administrativa projekt","OF87008813","Tandläkarjubileum fond",31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF870","Administrativa projekt","OF87008831","Projektmedel FenixOdont 2011",102]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF870","Administrativa projekt","OF87008833","VR ADM Nationella forskarskolan",31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF870","Administrativa projekt","OF87008841","Pedagogiska projektmedel WebSP PN 2010",102]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF870","Administrativa projekt","OF87008883","Bidragsmedel utan kontrakt",31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF880","Administrativa projekt","OF88008003","Ränta, kursdifferenser mm",311]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF880","Administrativa projekt","OF88008013","Inst arbetsgivaransvar",311]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF880","Administrativa projekt","OF88008991","Saldo från stödverks GU",190]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF880","Administrativa projekt","OF88008992","Saldo från stödverks FO/FOU",21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OF112","Enheten för oral diagnostik och kirurgi","OF11211233","Cancerfonden 2017-2019/Chen",31]

{"sheet":"ColorChanger","index":10,"n_rows":39,"n_cols":19,"rows_kept":39,"cut":false,"hidden":false,"merged":[[9,11,9,12],[10,11,10,12],[11,11,11,12],[12,11,12,12],[13,11,13,12]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Graph Types"]
[null,null,null,null,null,null,null,null,null,null,null,4,null,"Line"]
[null,null,null,null,null,null,null,null,null,null,null,51,null,"Column"]
[null,null,null,null,null,null,null,null,null,null,null,5,null,"Pie"]
[null,null,null,null,null,null,null,null,null,null,null,117,null,"Treemap",null,null,null,"When fetching, defined colors is viewed here"]
[null,"Worksheet","Graph Type","Graph Name","Graph Title","Serie Name","Fill Color","Outline Color",null,null,null,null,null,null,null,null,null,"Fill color","Outline Color"]
[null,"PnL_Graph",52,"Chart 11",null,"COGS"]
[null,"PnL_Graph",52,"Chart 11",null,"Labour Costs"]
[null,"PnL_Graph",52,"Chart 11",null,"Other Costs"]
[null,"PnL_Graph",52,"Chart 11",null,"Financials"]
[null,"PnL_Graph",52,"Chart 11",null,"Income"]
[null,"PnL_Graph",52,"Chart 11",null,"Depreciation"]
[null,"PnL Time",52,"Chart 11",null,"Costs - COGS"]
[null,"PnL Time",52,"Chart 11",null,"Costs - Labour Costs"]
[null,"PnL Time",52,"Chart 11",null,"Costs - Other Costs"]
[null,"PnL Time",52,"Chart 11",null,"Costs - Financials"]
[null,"PnL Time",52,"Chart 11",null,"Costs - Depreciation"]
[null,"PnL Time",52,"Chart 11",null,"Income - Income"]
[null,"SalesMarket",52,"Chart 3",null,"Retail"]
[null,"SalesMarket",52,"Chart 3",null,"Export"]
[null,"SalesMarket",52,"Chart 3",null,"Other"]
[null,"SalesMarket",52,"Chart 3",null,"Government"]
[null,"SalesMarket",52,"Chart 3",null,"B2B"]
[null,"SalesMarket",52,"Chart 3",null,"Consultancy"]
[null,"Compare Budget",52,"Chart 11","Differences ","Total"]
[null,"Compare Budget2",52,"Chart 3",null,"Income"]
[null,"Compare Budget2",52,"Chart 3",null,"COGS"]
[null,"Compare Budget2",52,"Chart 3",null,"Labour Costs"]
[null,"Compare Budget2",52,"Chart 3",null,"Other Costs"]
[null,"Compare Budget2",52,"Chart 3",null,"Financials"]

{"sheet":"SCBData","index":11,"n_rows":75,"n_cols":32,"rows_kept":75,"cut":false,"hidden":false,"merged":[]}
["Bruttokostnad i tkr, löpande priser efter region, verksamhetsområde och år"]
[]
["region","verksamhetsområde",2018,2019,2020,null,null,null,null,null,null,null,"Lärare 1","2021-01-01",{"$f":"AE3*1.325*12*AF3/100","v":458556},null,null,"PEDAGOGISK VERKSAMHET","Grönkullaskolan",null,"Personal","Cost","Grundskola","Lärare",null,null,null,null,null,null,{"$f":"28000*(RANDBETWEEN(90,110)/100)","v":28840},100]
["2505 Arvidsjaur","POLITISK VERKSAMHET, TOTALT",8467,8592,"..",null,{"$f":"IF(RIGHT(B4,6)=\"TOTALT\",0,D4)","v":0},{"$f":"IF(RIGHT(B4,6)=\"TOTALT\",LEFT(B4,LEN(B4)-8),H3)","v":"POLITISK VERKSAMHET"},null,null,null,null,"Lärare 2","2021-01-01",{"$f":"AE4*1.325*12*AF4/100","v":489720},null,null,"PEDAGOGISK VERKSAMHET","Grönkullaskolan",null,"Personal","Cost","Grundskola","Lärare",null,null,null,null,null,null,30800.000000000004,100]
["2505 Arvidsjaur","Nämnd- och styrelseverksamhet",6678,6384,"..",null,{"$f":"IF(RIGHT(B5,6)=\"TOTALT\",0,D5)","v":6384},{"$f":"IF(RIGHT(B5,6)=\"TOTALT\",LEFT(B5,LEN(B5)-8),H4)","v":"POLITISK VERKSAMHET"},null,null,null,null,"Lärare 3","2021-01-01",463008,null,null,"PEDAGOGISK VERKSAMHET","Grönkullaskolan",null,"Personal","Cost","Grundskola","Lärare",null,null,null,null,null,null,29120,100]
["2505 Arvidsjaur","Stöd till politiska partier",546,558,"..",null,558,"POLITISK VERKSAMHET",null,null,null,null,"Lärare 4","2021-01-01",431844,null,null,"PEDAGOGISK VERKSAMHET","Grönkullaskolan",null,"Personal","Cost","Grundskola","Lärare",null,null,null,null,null,null,27160,100]
["2505 Arvidsjaur","Revision",285,667,"..",null,667,"POLITISK VERKSAMHET",null,null,null,null,"Lärare 5","2021-01-01",471912,null,null,"PEDAGOGISK VERKSAMHET","Grönkullaskolan",null,"Personal","Cost","Grundskola","Lärare",null,null,null,null,null,null,29680,100]
["2505 Arvidsjaur","Övrig politisk verksamhet ",958,983,"..",null,983,"POLITISK VERKSAMHET",null,null,null,null,"Lärare 6","2021-01-01",458556,null,null,"PEDAGOGISK VERKSAMHET","Grönkullaskolan",null,"Personal","Cost","Grundskola","Lärare",null,null,null,null,null,null,28840,100]
["2505 Arvidsjaur","INFRASTRUKTUR, SKYDD mm, TOTALT",51431,53644,"..",null,0,"INFRASTRUKTUR, SKYDD mm",null,null,null,null,"Lärare 7","2021-01-01",422940,null,null,"PEDAGOGISK VERKSAMHET","Grönkullaskolan",null,"Personal","Cost","Grundskola","Lärare",null,null,null,null,null,null,26600,100]
["2505 Arvidsjaur","Fysisk och teknisk planering, bostadsförbättring",9115,9335,"..",null,9335,"INFRASTRUKTUR, SKYDD mm",null,null,null,null,"Lärare 8","2021-01-01",454104,null,null,"PEDAGOGISK VERKSAMHET","Grönkullaskolan",null,"Personal","Cost","Grundskola","Lärare",null,null,null,null,null,null,28560,100]
["2505 Arvidsjaur","Näringslivsfrämjande åtgärder",14125,16845,"..",null,16845,"INFRASTRUKTUR, SKYDD mm",null,null,null,null,"Lärare 9","2021-01-01",463008,null,null,"PEDAGOGISK VERKSAMHET","Grönkullaskolan",null,"Personal","Cost","Grundskola","Lärare",null,null,null,null,null,null,29120,100]
["2505 Arvidsjaur","Konsument- och energirådgivning",1,0,"..",null,0,"INFRASTRUKTUR, SKYDD mm",null,null,null,null,"Lärare 10","2021-01-01",480816,null,null,"PEDAGOGISK VERKSAMHET","Grönkullaskolan",null,"Personal","Cost","Grundskola","Lärare",null,null,null,null,null,null,30240.000000000004,100]
["2505 Arvidsjaur","Turistverksamhet",6846,6246,"..",null,6246,"INFRASTRUKTUR, SKYDD mm",null,null,null,null,"Lärare 11","2021-01-01",218148,null,null,"PEDAGOGISK VERKSAMHET","Grönkullaskolan",null,"Personal","Cost","Grundskola","Lärare",null,null,null,null,null,null,27440,50]
["2505 Arvidsjaur","Väg- och järnvägsnät, parkering",6880,6931,"..",null,6931,"INFRASTRUKTUR, SKYDD mm",null,null,null,null,"Lärare 12","2021-01-01",209244,null,null,"PEDAGOGISK VERKSAMHET","Grönkullaskolan",null,"Personal","Cost","Grundskola","Lärare",null,null,null,null,null,null,26320,50]
["2505 Arvidsjaur","Parker",1486,1729,"..",null,1729,"INFRASTRUKTUR, SKYDD mm",null,null,null,null,"Lärare 13","2021-01-01",476364,null,null,"PEDAGOGISK VERKSAMHET","Grönkullaskolan",null,"Personal","Cost","Grundskola","Lärare",null,null,null,null,null,null,29960,100]
["2505 Arvidsjaur","Miljö- och hälsoskydd, myndighetsutövning",2668,2695,"..",null,2695,"INFRASTRUKTUR, SKYDD mm",null,null,null,null,"Lärare 14","2021-01-01",463008,null,null,"PEDAGOGISK VERKSAMHET","Grönkullaskolan",null,"Personal","Cost","Grundskola","Lärare",null,null,null,null,null,null,29120,100]
["2505 Arvidsjaur","Miljö- hälsa och hållbar utveckling",0,0,"..",null,0,"INFRASTRUKTUR, SKYDD mm",null,null,null,null,"Lärare 15","2021-01-01",467460,null,null,"PEDAGOGISK VERKSAMHET","Grönkullaskolan",null,"Personal","Cost","Grundskola","Lärare",null,null,null,null,null,null,29400,100]
["2505 Arvidsjaur","Alkoholtillstånd m.m.",150,140,"..",null,140,"INFRASTRUKTUR, SKYDD mm",null,null,null,null,"Lärare 16","2021-01-01",409584,null,null,"PEDAGOGISK VERKSAMHET","Grönkullaskolan",null,"Personal","Cost","Grundskola","Lärare",null,null,null,null,null,null,25760,100]
["2505 Arvidsjaur","Räddningstjänst",9722,9344,"..",null,9344,"INFRASTRUKTUR, SKYDD mm",null,null,null,null,"Lärare 17","2021-01-01",445200,null,null,"PEDAGOGISK VERKSAMHET","Grönkullaskolan",null,"Personal","Cost","Grundskola","Lärare",null,null,null,null,null,null,28000,100]
["2505 Arvidsjaur","Totalförsvar och samhällsskydd  ",438,379,"..",null,379,"INFRASTRUKTUR, SKYDD mm",null,null,null,null,"Lärare 18","2021-01-01",476364,null,null,"PEDAGOGISK VERKSAMHET","Grönkullaskolan",null,"Personal","Cost","Grundskola","Lärare",null,null,null,null,null,null,29960,100]
["2505 Arvidsjaur","KULTUR OCH FRITID, TOTALT",26335,24940,"..",null,0,"KULTUR OCH FRITID",null,null,null,null,"Lärare 19","2021-01-01",449652,null,null,"PEDAGOGISK VERKSAMHET","Grönkullaskolan",null,"Personal","Cost","Grundskola","Lärare",null,null,null,null,null,null,28280,100]
["2505 Arvidsjaur","Stöd till studieorganisationer",0,0,"..",null,0,"KULTUR OCH FRITID",null,null,null,null,"Lärare 20","2021-01-01",485268,null,null,"PEDAGOGISK VERKSAMHET","Grönkullaskolan",null,"Personal","Cost","Grundskola","Lärare",null,null,null,null,null,null,30520.000000000004,100]
["2505 Arvidsjaur","Allmän kulturverksamhet, övrigt",5891,5479,"..",null,5479,"KULTUR OCH FRITID",null,null,null,null,"Rektor","2021-01-01",445200,null,null,"PEDAGOGISK VERKSAMHET","Grönkullaskolan",null,"Personal","Cost","Grundskola","Administrativ personal",null,null,null,null,null,null,28000,100]
["2505 Arvidsjaur","Bibliotek",3714,3048,"..",null,3048,"KULTUR OCH FRITID",null,null,null,null,"Resurslärare","2021-01-01",463008,null,null,"PEDAGOGISK VERKSAMHET","Grönkullaskolan",null,"Personal","Cost","Grundskola","Lärare",null,null,null,null,null,null,{"$f":"32000*(RANDBETWEEN(90,110)/100)","v":29120},100]
["2505 Arvidsjaur","Musikskola / kulturskola",3793,3638,"..",null,3638,"KULTUR OCH FRITID",null,null,null,null,"Material","2021-01-01",{"$f":"600000*(RANDBETWEEN(70,130)/100)","v":654000},null,null,"PEDAGOGISK VERKSAMHET","Grönkullaskolan",null,"Material","Cost","Grundskola","Skolmaterial"]
["2505 Arvidsjaur","Allmän fritidsverksamhet",0,0,"..",null,0,"KULTUR OCH FRITID",null,null,null,null,"Lokalhyra","2021-01-01",{"$f":"1000000*(RANDBETWEEN(70,130)/100)","v":1250000},null,null,"PEDAGOGISK VERKSAMHET","Grönkullaskolan",null,"Fastigheter och Inventarier","Cost","Grundskola","Lokalhyra"]
["2505 Arvidsjaur","Idrotts- och fritidsanläggningar",12937,12775,"..",null,12775,"KULTUR OCH FRITID"]
["2505 Arvidsjaur","Fritidsgårdar",0,0,"..",null,0,"KULTUR OCH FRITID"]
["2505 Arvidsjaur","PEDAGOGISK VERKSAMHET, TOTALT",186848,192343,"..",null,0,"PEDAGOGISK VERKSAMHET"]
["2505 Arvidsjaur","Öppen förskola",0,0,"..",null,0,"PEDAGOGISK VERKSAMHET"]
["2505 Arvidsjaur","Förskola",51218,51873,"..",null,51873,"PEDAGOGISK VERKSAMHET"]
["2505 Arvidsjaur","Pedagogisk omsorg",0,0,"..",null,0,"PEDAGOGISK VERKSAMHET"]
["2505 Arvidsjaur","Öppen fritidsverksamhet",0,0,"..",null,0,"PEDAGOGISK VERKSAMHET"]
["2505 Arvidsjaur","Fritidshem",5855,5422,"..",null,5422,"PEDAGOGISK VERKSAMHET"]
["2505 Arvidsjaur","Förskoleklass",5337,6368,"..",null,6368,"PEDAGOGISK VERKSAMHET"]
["2505 Arvidsjaur","Grundskola",71046,72002,"..",null,72002,"PEDAGOGISK VERKSAMHET"]
["2505 Arvidsjaur","Grundsärskola",1827,2022,"..",null,2022,"PEDAGOGISK VERKSAMHET"]
["2505 Arvidsjaur","Gymnasieskola",41835,45308,"..",null,45308,"PEDAGOGISK VERKSAMHET"]
["2505 Arvidsjaur","Gymnasiesärskola ",394,0,"..",null,0,"PEDAGOGISK VERKSAMHET"]
["2505 Arvidsjaur","Grundläggande vuxenutbildning",0,0,"..",null,0,"PEDAGOGISK VERKSAMHET"]
["2505 Arvidsjaur","Gymnasial vuxen- och påbyggnadsutbildning",4046,4894,"..",null,4894,"PEDAGOGISK VERKSAMHET"]
["2505 Arvidsjaur","Särskild utbildning för vuxna",0,0,"..",null,0,"PEDAGOGISK VERKSAMHET"]
["2505 Arvidsjaur","Högskoleutbildning m.m.",392,478,"..",null,478,"PEDAGOGISK VERKSAMHET"]
["2505 Arvidsjaur","Svenska för invandrare ",4164,3975,"..",null,3975,"PEDAGOGISK VERKSAMHET"]
["2505 Arvidsjaur","Uppdragsutbildning m.m.",735,0,"..",null,0,"PEDAGOGISK VERKSAMHET"]
["2505 Arvidsjaur","VÅRD OCH OMSORG, TOTALT",233275,222082,"..",null,0,"VÅRD OCH OMSORG"]
["2505 Arvidsjaur","Primärvård",0,0,"..",null,0,"VÅRD OCH OMSORG"]
["2505 Arvidsjaur","Hälso- och sjukvård, övrigt exkl. hemsjukvård",0,0,"..",null,0,"VÅRD OCH OMSORG"]
["2505 Arvidsjaur","Vård och omsorg om äldre",134303,125217,"..",null,125217,"VÅRD OCH OMSORG"]
["2505 Arvidsjaur","Insatser till personer med funktionsnedsättning (ej LSS/SFB)",11195,6162,"..",null,6162,"VÅRD OCH OMSORG"]
["2505 Arvidsjaur","Insatser enligt LSS/SFB",58842,57582,"..",null,57582,"VÅRD OCH OMSORG"]
["2505 Arvidsjaur","Färdtjänst/riksfärdtjänst",1397,1103,"..",null,1103,"VÅRD OCH OMSORG"]
["2505 Arvidsjaur","Vård för vuxna med missbruksproblem",5613,4836,"..",null,4836,"VÅRD OCH OMSORG"]
["2505 Arvidsjaur","Barn och ungdomsvård",12587,18690,"..",null,18690,"VÅRD OCH OMSORG"]
["2505 Arvidsjaur","Övriga insatser till vuxna",2163,776,"..",null,776,"VÅRD OCH OMSORG"]
["2505 Arvidsjaur","Ekonomiskt bistånd",5650,6854,"..",null,6854,"VÅRD OCH OMSORG"]
["2505 Arvidsjaur","Familjerätt och familjerådgivning",1524,862,"..",null,862,"VÅRD OCH OMSORG"]
["2505 Arvidsjaur","SÄRSKILT RIKTADE INSATSER, TOTALT",19466,9684,"..",null,0,"SÄRSKILT RIKTADE INSATSER"]
["2505 Arvidsjaur","Flyktingmottagande",8544,2838,"..",null,2838,"SÄRSKILT RIKTADE INSATSER"]
["2505 Arvidsjaur","Arbetsmarknadsåtgärder ",10922,6846,"..",null,6846,"SÄRSKILT RIKTADE INSATSER"]
["2505 Arvidsjaur","SUMMA EGENTLIG VERKSAMHET",525822,511284,"..",null,511284,"SÄRSKILT RIKTADE INSATSER"]
["2505 Arvidsjaur","AFFÄRSVERKSAMHET, TOTALT",29881,27562,"..",null,0,"AFFÄRSVERKSAMHET"]
["2505 Arvidsjaur","Arbetsområden och lokaler",1941,1206,"..",null,1206,"AFFÄRSVERKSAMHET"]
["2505 Arvidsjaur","Hamnverksamhet",0,0,"..",null,0,"AFFÄRSVERKSAMHET"]
["2505 Arvidsjaur","Kommersiell verksamhet",85,156,"..",null,156,"AFFÄRSVERKSAMHET"]
["2505 Arvidsjaur","Bostadsverksamhet",140,149,"..",null,149,"AFFÄRSVERKSAMHET"]
["2505 Arvidsjaur","Flygtrafik",0,0,"..",null,0,"AFFÄRSVERKSAMHET"]
["2505 Arvidsjaur","Buss, bil och spårbundna persontransporter",3070,2258,"..",null,2258,"AFFÄRSVERKSAMHET"]
["2505 Arvidsjaur","Sjötrafik",0,0,"..",null,{"$f":"IF(RIGHT(B69,6)=\"TOTALT\",0,D69)","v":0},{"$f":"IF(RIGHT(B69,6)=\"TOTALT\",LEFT(B69,LEN(B69)-8),H68)","v":"AFFÄRSVERKSAMHET"}]
["2505 Arvidsjaur","Elförsörjning och gasförsörjning",0,0,"..",null,0,"AFFÄRSVERKSAMHET"]
["2505 Arvidsjaur","Fjärrvärmeförsörjning",0,0,"..",null,0,"AFFÄRSVERKSAMHET"]
["2505 Arvidsjaur","Vattenförsörjning och avloppshantering",13918,14001,"..",null,14001,"AFFÄRSVERKSAMHET"]
["2505 Arvidsjaur","Avfallshantering",10726,9792,"..",null,9792,"AFFÄRSVERKSAMHET"]
["2505 Arvidsjaur","SUMMA DRIFTVERKSAMHET",555703,538846,"..",null,538846,"AFFÄRSVERKSAMHET"]
[null,null,null,null,null,null,0,"AFFÄRSVERKSAMHET"]

{"sheet":"ExportTemplate","index":12,"n_rows":9,"n_cols":5,"rows_kept":9,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"SUBTOTAL(9,$E$11:$E$300)","v":0}]

{"sheet":"Notes","index":13,"n_rows":9,"n_cols":3,"rows_kept":9,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[null,null,240]
[null,null,180]
[null,null,120]
[null,null,60]